Nova Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,478	15,677	13,448	10,085	6,005	5,734
Market Cap Growth	19.77%	16.57%	33.35%	67.94%	4.73%	21.15%
Enterprise Value	16,650	14,358	12,541	9,554	5,265	4,630
Last Close Price	237.50	198.45	165.83	121.78	70.43	62.22
PE Ratio	17.85	15.07	10.52	9.68	7.54	10.09
Forward PE	-	3.82	3.82	3.82	3.82	3.82
PS Ratio	2.07	1.76	1.30	1.10	0.70	0.92
PB Ratio	2.59	2.20	2.04	2.11	1.75	1.91
P/TBV Ratio	3.49	2.96	2.73	2.60	2.09	2.27
P/FCF Ratio	16.46	13.97	7.22	-	5.68	9.64
P/OCF Ratio	15.15	12.85	6.93	-	5.04	9.34
EV/Sales Ratio	1.87	1.61	1.21	1.05	0.61	0.74
EV/EBITDA Ratio	9.28	8.27	6.34	6.24	4.28	5.23
EV/EBIT Ratio	9.82	8.47	6.52	6.47	4.45	5.48
EV/FCF Ratio	14.83	12.79	6.73	-	4.98	7.78
Debt / Equity Ratio	0.02	0.02	0.02	0.18	0.32	0.08
Debt / EBITDA Ratio	0.08	0.08	0.08	0.54	0.86	0.25
Debt / FCF Ratio	0.12	0.12	0.08	-	1.03	0.38
Net Debt / Equity Ratio	-0.51	-0.51	-0.54	-0.35	-0.55	-0.51
Net Debt / EBITDA Ratio	-2.09	-2.09	-1.80	-1.09	-1.53	-1.74
Net Debt / FCF Ratio	-3.23	-3.23	-1.91	6.26	-1.78	-2.58
Asset Turnover	0.74	0.74	0.91	0.94	1.09	1.09
Inventory Turnover	4.17	4.17	3.47	3.54	6.34	10.46
Quick Ratio	2.29	2.29	1.76	1.29	1.49	1.65
Current Ratio	2.59	2.59	2.12	1.87	1.85	1.88
Return on Equity (ROE)	19.20%	19.20%	26.45%	28.04%	29.67%	23.41%
Return on Assets (ROA)	8.77%	8.77%	10.56%	9.46%	9.36%	9.19%
Return on Invested Capital (ROIC)	34.09%	37.77%	44.98%	46.53%	58.17%	55.03%
Return on Capital Employed (ROCE)	21.80%	21.80%	27.00%	27.60%	25.50%	25.30%
Earnings Yield	5.63%	6.64%	9.51%	10.33%	13.26%	9.91%
FCF Yield	6.08%	7.16%	13.86%	-2.65%	17.60%	10.38%
Dividend Yield	4.21%	5.04%	7.18%	8.62%	12.07%	9.64%
Payout Ratio	90.20%	102.39%	71.57%	67.12%	51.11%	47.77%
Buyback Yield / Dilution	0.10%	0.10%	-0.58%	-12.52%	-1.27%	0.01%
Total Shareholder Return	4.31%	5.14%	6.60%	-3.90%	10.80%	9.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.