Bossdom Digiinnovation Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	99.38	159.47	220.17	100.31	339.9	134.69
Revenue Growth (YoY)	-60.48%	-27.57%	119.49%	-70.49%	152.36%	-33.71%
Cost of Revenue	98.87	159.61	254.38	95.98	245.26	120.54
Gross Profit	0.51	-0.14	-34.22	4.33	94.63	14.14
Selling, General & Admin	32.83	37.08	45.19	35.8	29.16	31.76
Operating Expenses	32.39	37.53	45.19	35.8	38.79	35.79
Operating Income	-31.88	-37.67	-79.41	-31.47	55.84	-21.65
Interest Expense	-4.78	-6.37	-7.36	-4.76	-3.92	-3.56
Interest & Investment Income	5.8	8.85	6.49	3.78	0.87	0.33
Currency Exchange Gain (Loss)	-8.37	10.43	0.12	24.74	-2.39	-2.5
Other Non Operating Income (Expenses)	1.34	19.99	1.99	1.53	2.11	0.31
EBT Excluding Unusual Items	-37.89	-4.76	-78.17	-6.19	52.52	-27.06
Gain (Loss) on Sale of Investments	-15.53	-13.43	-18.59	0.27	-18.22	-33.8
Gain (Loss) on Sale of Assets	-0.6	1.36	-3.93	-	-0.01	1.63
Asset Writedown	-	-18.04	-4.05	-	-	-12.78
Other Unusual Items	-	-	-	-	1.75	1.87
Pretax Income	-54.02	-34.87	-104.73	-5.91	36.04	-70.14
Income Tax Expense	-10.7	-8.2	-20.23	-0.07	7.86	-13.64
Earnings From Continuing Operations	-43.32	-26.68	-84.5	-5.85	28.18	-56.5
Net Income	-43.32	-26.68	-84.5	-5.85	28.18	-56.5
Net Income to Common	-43.32	-26.68	-84.5	-5.85	28.18	-56.5
Shares Outstanding (Basic)	34	35	35	35	35	35
Shares Outstanding (Diluted)	34	35	35	35	35	35
Shares Change (YoY)	-1.31%	-0.51%	0.16%	-0.00%	-	29.52%
EPS (Basic)	-1.26	-0.77	-2.44	-0.17	0.81	-1.63
EPS (Diluted)	-1.26	-0.77	-2.44	-0.17	0.81	-1.63
Free Cash Flow	16.89	73.53	121.46	119.2	108.36	-17.74
Free Cash Flow Per Share	0.49	2.13	3.50	3.44	3.13	-0.51
Dividend Per Share	-	-	-	-	0.433	-
Gross Margin	0.52%	-0.09%	-15.54%	4.32%	27.84%	10.50%
Operating Margin	-32.08%	-23.62%	-36.07%	-31.37%	16.43%	-16.07%
Profit Margin	-43.59%	-16.73%	-38.38%	-5.83%	8.29%	-41.95%
Free Cash Flow Margin	17.00%	46.11%	55.17%	118.83%	31.88%	-13.17%
EBITDA	-13.87	-7.82	99.97	9.96	240.5	12.01
EBITDA Margin	-13.96%	-4.90%	45.41%	9.93%	70.76%	8.92%
D&A For EBITDA	18.01	29.85	179.38	41.42	184.66	33.66
EBIT	-31.88	-37.67	-79.41	-31.47	55.84	-21.65
EBIT Margin	-32.08%	-23.62%	-36.07%	-31.37%	16.43%	-16.07%
Effective Tax Rate	-	-	-	-	21.81%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.