Bossdom Digiinnovation Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	119.48	159.47	220.17	100.31	339.9
Revenue Growth (YoY)	-25.07%	-27.57%	119.49%	-70.49%	152.36%
Cost of Revenue	132.38	159.61	254.38	95.98	245.26
Gross Profit	-12.89	-0.14	-34.22	4.33	94.63
Selling, General & Admin	33.07	37.08	45.19	35.8	29.16
Operating Expenses	32.64	37.53	45.19	35.8	38.79
Operating Income	-45.53	-37.67	-79.41	-31.47	55.84
Interest Expense	-3.8	-6.37	-7.36	-4.76	-3.92
Interest & Investment Income	4.69	8.85	6.49	3.78	0.87
Currency Exchange Gain (Loss)	-3.76	10.43	0.12	24.74	-2.39
Other Non Operating Income (Expenses)	1.93	19.99	1.99	1.53	2.11
EBT Excluding Unusual Items	-46.47	-4.76	-78.17	-6.19	52.52
Gain (Loss) on Sale of Investments	0.47	-13.43	-18.59	0.27	-18.22
Gain (Loss) on Sale of Assets	-0.04	1.36	-3.93	-	-0.01
Asset Writedown	-11.12	-18.04	-4.05	-	-
Other Unusual Items	-	-	-	-	1.75
Pretax Income	-57.15	-34.87	-104.73	-5.91	36.04
Income Tax Expense	-0.8	-8.2	-20.23	-0.07	7.86
Earnings From Continuing Operations	-56.35	-26.68	-84.5	-5.85	28.18
Net Income	-56.35	-26.68	-84.5	-5.85	28.18
Net Income to Common	-56.35	-26.68	-84.5	-5.85	28.18
Shares Outstanding (Basic)	34	35	35	35	35
Shares Outstanding (Diluted)	34	35	35	35	35
Shares Change (YoY)	-0.68%	-0.51%	0.16%	-0.00%	-
EPS (Basic)	-1.64	-0.77	-2.44	-0.17	0.81
EPS (Diluted)	-1.64	-0.77	-2.44	-0.17	0.81
Free Cash Flow	46.75	73.53	121.46	119.2	108.36
Free Cash Flow Per Share	1.36	2.13	3.50	3.44	3.13
Dividend Per Share	-	-	-	-	0.433
Gross Margin	-10.79%	-0.09%	-15.54%	4.32%	27.84%
Operating Margin	-38.11%	-23.62%	-36.07%	-31.37%	16.43%
Profit Margin	-47.16%	-16.73%	-38.38%	-5.83%	8.29%
Free Cash Flow Margin	39.12%	46.11%	55.17%	118.83%	31.88%
EBITDA	30.93	-7.82	99.97	9.96	240.5
EBITDA Margin	25.89%	-4.90%	45.41%	9.93%	70.76%
D&A For EBITDA	76.46	29.85	179.38	41.42	184.66
EBIT	-45.53	-37.67	-79.41	-31.47	55.84
EBIT Margin	-38.11%	-23.62%	-36.07%	-31.37%	16.43%
Effective Tax Rate	-	-	-	-	21.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.