Grand Green Energy Co., LTD. (TPEX:6639)
Taiwan · Delayed Price · Currency is TWD 7.05
+0.05 (0.71%)
Jun 5, 2026, 1:48 PM CST
TPEX:6639 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 102.09 | 130.51 | 292.8 | 370.69 | 340.17 | |
Revenue Growth (YoY) | -21.77% | -55.43% | -21.01% | 8.97% | 58.43% |
Selling, General & Admin | 40 | 39.3 | 43.39 | 35.63 | 35.08 |
Other Operating Expenses | 103.93 | 140.15 | 345.85 | 407.01 | 306.34 |
Total Operating Expenses | 149.05 | 185.85 | 393.99 | 446.14 | 344.97 |
Operating Income | -46.95 | -55.34 | -101.2 | -75.45 | -4.8 |
Interest Expense | -6.35 | -7.01 | -8.82 | -6.32 | -3.23 |
Interest Income | 0.77 | 1.3 | 0.88 | 0.16 | 0.91 |
Net Interest Expense | -5.58 | -5.7 | -7.94 | -6.16 | -2.32 |
Income (Loss) on Equity Investments | 6.56 | 4.69 | 12.86 | 2.11 | -6.03 |
Currency Exchange Gain (Loss) | -0.12 | 1.68 | -0.73 | 0.63 | -0.57 |
Other Non-Operating Income (Expenses) | -4.9 | 10.06 | 5.55 | -0.3 | -0.11 |
EBT Excluding Unusual Items | -50.98 | -44.62 | -91.46 | -79.17 | -13.83 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.03 |
Asset Writedown | - | - | - | - | -33.69 |
Other Unusual Items | - | 0.02 | - | 0.09 | - |
Pretax Income | -50.98 | -44.59 | -91.46 | -79.08 | -47.55 |
Income Tax Expense | -3.67 | -3.37 | -7.54 | 2.32 | -9.06 |
Earnings From Continuing Ops. | -47.32 | -41.22 | -83.92 | -81.4 | -38.5 |
Minority Interest in Earnings | - | -0.01 | 1.97 | 3.3 | 0.28 |
Net Income | -47.32 | -41.24 | -81.95 | -78.1 | -38.21 |
Net Income to Common | -47.32 | -41.24 | -81.95 | -78.1 | -38.21 |
Shares Outstanding (Basic) | 58 | 58 | 48 | 48 | 43 |
Shares Outstanding (Diluted) | 58 | 58 | 48 | 48 | 43 |
Shares Change (YoY) | - | 18.87% | 1.78% | 9.60% | 4.93% |
EPS (Basic) | -0.82 | -0.72 | -1.69 | -1.64 | -0.88 |
EPS (Diluted) | -0.82 | -0.72 | -1.69 | -1.64 | -0.88 |
Free Cash Flow | 3.66 | -42.52 | -22.57 | -105.11 | -100.77 |
Free Cash Flow Per Share | 0.06 | -0.74 | -0.47 | -2.21 | -2.32 |
Profit Margin | -46.35% | -31.60% | -27.99% | -21.07% | -11.23% |
Free Cash Flow Margin | 3.59% | -32.58% | -7.71% | -28.36% | -29.63% |
EBITDA | -19.71 | -32.73 | -77.64 | -51.52 | 26.27 |
EBITDA Margin | -19.31% | -25.08% | -26.52% | -13.90% | 7.72% |
D&A For EBITDA | 27.24 | 22.61 | 23.56 | 23.93 | 31.07 |
EBIT | -46.95 | -55.34 | -101.2 | -75.45 | -4.8 |
EBIT Margin | -45.99% | -42.40% | -34.56% | -20.36% | -1.41% |