TPEX:6639 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	112.94	130.51	292.8	370.69	340.17	214.71
Revenue Growth (YoY)	-45.89%	-55.43%	-21.01%	8.97%	58.43%	3.55%
Selling, General & Admin	37.92	39.3	43.39	35.63	35.08	34.88
Other Operating Expenses	115.75	140.15	345.85	407.01	306.34	206.59
Total Operating Expenses	159.74	185.85	393.99	446.14	344.97	247.11
Operating Income	-46.8	-55.34	-101.2	-75.45	-4.8	-32.4
Interest Expense	-6.42	-7.01	-8.82	-6.32	-3.23	-3.13
Interest Income	1.02	1.3	0.88	0.16	0.91	0.05
Net Interest Expense	-5.41	-5.7	-7.94	-6.16	-2.32	-3.08
Income (Loss) on Equity Investments	5.9	4.69	12.86	2.11	-6.03	-3.23
Currency Exchange Gain (Loss)	-3.74	1.68	-0.73	0.63	-0.57	0.21
Other Non-Operating Income (Expenses)	7.05	10.06	5.55	-0.3	-0.11	-5.11
EBT Excluding Unusual Items	-42.99	-44.62	-91.46	-79.17	-13.83	-43.6
Gain (Loss) on Sale of Assets	-	-	-	-	-0.03	-0.96
Asset Writedown	-	-	-	-	-33.69	-
Other Unusual Items	0.02	0.02	-	0.09	-	-
Pretax Income	-42.97	-44.59	-91.46	-79.08	-47.55	-44.57
Income Tax Expense	-1.1	-3.37	-7.54	2.32	-9.06	-7.14
Earnings From Continuing Ops.	-41.88	-41.22	-83.92	-81.4	-38.5	-37.42
Minority Interest in Earnings	-	-0.01	1.97	3.3	0.28	0.65
Net Income	-41.88	-41.24	-81.95	-78.1	-38.21	-36.77
Net Income to Common	-41.88	-41.24	-81.95	-78.1	-38.21	-36.77
Shares Outstanding (Basic)	58	58	48	48	43	41
Shares Outstanding (Diluted)	58	58	48	48	43	41
Shares Change (YoY)	7.76%	18.87%	1.78%	9.60%	4.93%	-0.10%
EPS (Basic)	-0.73	-0.72	-1.69	-1.64	-0.88	-0.89
EPS (Diluted)	-0.73	-0.72	-1.69	-1.64	-0.88	-0.89
Free Cash Flow	-66.32	-42.52	-22.57	-105.11	-100.77	-41.93
Free Cash Flow Per Share	-1.15	-0.74	-0.47	-2.21	-2.32	-1.01
Profit Margin	-37.08%	-31.60%	-27.99%	-21.07%	-11.23%	-17.13%
Free Cash Flow Margin	-58.72%	-32.58%	-7.71%	-28.36%	-29.63%	-19.53%
EBITDA	-22.68	-32.73	-77.64	-51.52	26.27	1.92
EBITDA Margin	-20.09%	-25.08%	-26.52%	-13.90%	7.72%	0.89%
D&A For EBITDA	24.12	22.61	23.56	23.93	31.07	34.32
EBIT	-46.8	-55.34	-101.2	-75.45	-4.8	-32.4
EBIT Margin	-41.44%	-42.40%	-34.56%	-20.36%	-1.41%	-15.09%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.