Art Emperor Technology And Culture Co., Ltd. (TPEX:6650)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
28.80
+0.20 (0.70%)
Aug 19, 2026, 12:10 PM CST

TPEX:6650 Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
38.2633.1970.5859.9689.5663.21
Depreciation & Amortization
5.935.715.135.245.375.58
Loss (Gain) From Sale of Assets
-----0.76
Stock-Based Compensation
--4.43---
Provision & Write-off of Bad Debts
-0.64-5.833.79-0.59-8.26.07
Other Operating Activities
3.53-10.750.82-1.42.56-2.06
Change in Accounts Receivable
-3.1426.6-23.8114.32-34.4347.84
Change in Inventory
1.983.7512.660.01-2.2
Change in Accounts Payable
3.853.85-8.91--0.210.21
Change in Unearned Revenue
-0.09-0.87-0.630.820.880.32
Change in Other Net Operating Assets
62.825.38-30.8410.17-19.29-14.84
Operating Cash Flow
112.4781.0333.2488.5236.24109.29
Operating Cash Flow Growth
290.52%143.77%-62.45%144.30%-66.85%-26.04%

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
----0.25--0.25
Investment in Securities
-30-30---
Other Investing Activities
-8.124.51.88-11.38-0.01-0.69
Investing Cash Flow
-8.1234.5-28.13-11.63-0.01-0.94

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
--30---
Long-Term Debt Repaid
--29.92-10.91-5.1-4.97-4.62
Net Debt Issued (Repaid)
-6.07-29.9219.09-5.1-4.97-4.62
Issuance of Common Stock
0.170.1790---
Common Dividends Paid
-77.73-77.73-62.18-47.22-73.78-39.3
Other Financing Activities
-0.250.10.22-0.30.3-0.8
Financing Cash Flow
-83.88-107.3847.13-52.62-78.45-44.72

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
20.478.1452.2424.27-42.2363.63

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
112.4781.0333.2488.2736.24109.04
Free Cash Flow Growth
290.52%143.77%-62.34%143.61%-66.77%-26.21%
Free Cash Flow Margin
72.99%53.51%15.38%51.54%19.55%60.48%
Free Cash Flow Per Share
3.582.601.073.021.243.73
Levered Free Cash Flow
45.1772.6120.262.17-6.0494.25
Unlevered Free Cash Flow
45.3872.9320.5362.51-5.5694.51

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
0.520.520.520.540.760.42
Cash Income Tax Paid
20.2920.291215.8515.7516.24
Change in Working Capital
65.458.71-51.5225.31-53.0635.73