Cystech Electronics Corp. (TPEX: 6651)
Taiwan
· Delayed Price · Currency is TWD 94.30
-2.00 (-2.08%)
Nov 20, 2024, 1:30 PM CST
Cystech Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,381 | 1,345 | 1,696 | 1,627 | 1,193 | 1,010 | Upgrade
|
| Revenue Growth (YoY) | -3.46% | -20.72% | 4.29% | 36.33% | 18.09% | 2.54% | Upgrade
|
| Cost of Revenue | 896.9 | 880.91 | 1,035 | 1,045 | 830.11 | 689.44 | Upgrade
|
| Gross Profit | 484.56 | 463.97 | 661.81 | 582.13 | 363.06 | 320.94 | Upgrade
|
| Selling, General & Admin | 191.67 | 191.01 | 230.66 | 220.63 | 167.14 | 165.47 | Upgrade
|
| Research & Development | 49.67 | 42.62 | 38.73 | 40.82 | 31.41 | 29.16 | Upgrade
|
| Other Operating Expenses | -3.09 | 0.95 | 45.1 | - | - | - | Upgrade
|
| Operating Expenses | 238.26 | 234.58 | 314.49 | 261.45 | 198.55 | 194.59 | Upgrade
|
| Operating Income | 246.3 | 229.38 | 347.33 | 320.68 | 164.51 | 126.35 | Upgrade
|
| Interest Expense | -7.61 | -8.7 | -3.42 | -1.34 | -4.16 | -7.28 | Upgrade
|
| Interest & Investment Income | 23.01 | 16.87 | 1.84 | 0.15 | 0.32 | 0.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.21 | -1.21 | 53.51 | -8.6 | -13.68 | -7.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.27 | 0.8 | 0.11 | 0.02 | -0.8 | 0.18 | Upgrade
|
| EBT Excluding Unusual Items | 259.22 | 237.14 | 399.38 | 310.91 | 146.19 | 112.38 | Upgrade
|
| Pretax Income | 259.22 | 237.14 | 399.38 | 310.91 | 146.19 | 112.38 | Upgrade
|
| Income Tax Expense | 48.38 | 48.78 | 93.9 | 57.89 | 26.89 | 19.04 | Upgrade
|
| Net Income | 210.84 | 188.37 | 305.48 | 253.02 | 119.3 | 93.34 | Upgrade
|
| Net Income to Common | 210.84 | 188.37 | 305.48 | 253.02 | 119.3 | 93.34 | Upgrade
|
| Net Income Growth | -13.01% | -38.34% | 20.73% | 112.09% | 27.82% | 30.00% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 34 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.66% | 1.52% | 13.09% | 0.12% | 0.34% | Upgrade
|
| EPS (Basic) | 6.12 | 5.48 | 8.91 | 7.40 | 3.97 | 3.11 | Upgrade
|
| EPS (Diluted) | 6.08 | 5.43 | 8.75 | 7.36 | 3.92 | 3.08 | Upgrade
|
| EPS Growth | -12.98% | -37.94% | 18.89% | 87.57% | 27.56% | 29.67% | Upgrade
|
| Free Cash Flow | 499.49 | 329.01 | 78.89 | -6.74 | 55.49 | 260.35 | Upgrade
|
| Free Cash Flow Per Share | 14.41 | 9.49 | 2.26 | -0.20 | 1.83 | 8.58 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 6.000 | 3.809 | 2.857 | 0.866 | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | 57.50% | 33.33% | 230.00% | 7.97% | Upgrade
|
| Gross Margin | 35.08% | 34.50% | 39.01% | 35.79% | 30.43% | 31.76% | Upgrade
|
| Operating Margin | 17.83% | 17.06% | 20.47% | 19.71% | 13.79% | 12.51% | Upgrade
|
| Profit Margin | 15.26% | 14.01% | 18.01% | 15.55% | 10.00% | 9.24% | Upgrade
|
| Free Cash Flow Margin | 36.16% | 24.46% | 4.65% | -0.41% | 4.65% | 25.77% | Upgrade
|
| EBITDA | 252.28 | 233.44 | 350.91 | 324.71 | 168.15 | 129.76 | Upgrade
|
| EBITDA Margin | 18.26% | 17.36% | 20.69% | 19.96% | 14.09% | 12.84% | Upgrade
|
| D&A For EBITDA | 5.97 | 4.05 | 3.59 | 4.04 | 3.64 | 3.41 | Upgrade
|
| EBIT | 246.3 | 229.38 | 347.33 | 320.68 | 164.51 | 126.35 | Upgrade
|
| EBIT Margin | 17.83% | 17.06% | 20.47% | 19.71% | 13.79% | 12.51% | Upgrade
|
| Effective Tax Rate | 18.66% | 20.57% | 23.51% | 18.62% | 18.39% | 16.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.