Cystech Electronics Corp. (TPEX:6651)
Taiwan · Delayed Price · Currency is TWD 70.00
+0.50 (0.72%)
Sep 17, 2025, 2:31 PM CST
Cystech Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,606 | 1,446 | 1,345 | 1,696 | 1,627 | 1,193 | Upgrade | |
Revenue Growth (YoY) | 23.62% | 7.49% | -20.72% | 4.29% | 36.33% | 18.09% | Upgrade |
Cost of Revenue | 1,027 | 934.31 | 880.91 | 1,035 | 1,045 | 830.11 | Upgrade |
Gross Profit | 579.23 | 511.32 | 463.97 | 661.81 | 582.13 | 363.06 | Upgrade |
Selling, General & Admin | 200.49 | 197.65 | 191.01 | 230.66 | 220.63 | 167.14 | Upgrade |
Research & Development | 51.17 | 48.88 | 42.62 | 38.73 | 40.82 | 31.41 | Upgrade |
Other Operating Expenses | -6.85 | -5.44 | 0.95 | 45.1 | - | - | Upgrade |
Operating Expenses | 244.8 | 241.09 | 234.58 | 314.49 | 261.45 | 198.55 | Upgrade |
Operating Income | 334.43 | 270.23 | 229.38 | 347.33 | 320.68 | 164.51 | Upgrade |
Interest Expense | -2.22 | -5.17 | -8.7 | -3.42 | -1.34 | -4.16 | Upgrade |
Interest & Investment Income | 6.26 | 16.29 | 16.87 | 1.84 | 0.15 | 0.32 | Upgrade |
Currency Exchange Gain (Loss) | -62.73 | 68.6 | -1.21 | 53.51 | -8.6 | -13.68 | Upgrade |
Other Non Operating Income (Expenses) | 4.69 | -0.09 | 0.8 | 0.11 | 0.02 | -0.8 | Upgrade |
EBT Excluding Unusual Items | 280.44 | 349.86 | 237.14 | 399.38 | 310.91 | 146.19 | Upgrade |
Other Unusual Items | - | 0.05 | - | - | - | - | Upgrade |
Pretax Income | 280.44 | 349.92 | 237.14 | 399.38 | 310.91 | 146.19 | Upgrade |
Income Tax Expense | 50.57 | 66.54 | 48.78 | 93.9 | 57.89 | 26.89 | Upgrade |
Net Income | 229.88 | 283.38 | 188.37 | 305.48 | 253.02 | 119.3 | Upgrade |
Net Income to Common | 229.88 | 283.38 | 188.37 | 305.48 | 253.02 | 119.3 | Upgrade |
Net Income Growth | 7.78% | 50.44% | -38.34% | 20.73% | 112.09% | 27.82% | Upgrade |
Shares Outstanding (Basic) | 35 | 34 | 34 | 34 | 34 | 30 | Upgrade |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 34 | 30 | Upgrade |
Shares Change (YoY) | 0.11% | 0.18% | -0.66% | 1.52% | 13.09% | 0.12% | Upgrade |
EPS (Basic) | 6.66 | 8.22 | 5.48 | 8.91 | 7.40 | 3.97 | Upgrade |
EPS (Diluted) | 6.61 | 8.16 | 5.43 | 8.75 | 7.36 | 3.92 | Upgrade |
EPS Growth | 7.51% | 50.28% | -37.94% | 18.89% | 87.57% | 27.56% | Upgrade |
Free Cash Flow | 227.87 | 424.85 | 329.01 | 78.89 | -6.74 | 55.49 | Upgrade |
Free Cash Flow Per Share | 6.56 | 12.23 | 9.49 | 2.26 | -0.20 | 1.82 | Upgrade |
Dividend Per Share | 7.000 | 7.000 | 4.000 | 6.000 | 3.809 | 2.857 | Upgrade |
Dividend Growth | 75.00% | 75.00% | -33.33% | 57.50% | 33.34% | 230.00% | Upgrade |
Gross Margin | 36.07% | 35.37% | 34.50% | 39.01% | 35.79% | 30.43% | Upgrade |
Operating Margin | 20.82% | 18.69% | 17.06% | 20.47% | 19.71% | 13.79% | Upgrade |
Profit Margin | 14.31% | 19.60% | 14.01% | 18.01% | 15.55% | 10.00% | Upgrade |
Free Cash Flow Margin | 14.19% | 29.39% | 24.46% | 4.65% | -0.41% | 4.65% | Upgrade |
EBITDA | 344.06 | 274.99 | 233.44 | 350.91 | 324.71 | 168.15 | Upgrade |
EBITDA Margin | 21.42% | 19.02% | 17.36% | 20.69% | 19.96% | 14.09% | Upgrade |
D&A For EBITDA | 9.63 | 4.77 | 4.05 | 3.59 | 4.04 | 3.64 | Upgrade |
EBIT | 334.43 | 270.23 | 229.38 | 347.33 | 320.68 | 164.51 | Upgrade |
EBIT Margin | 20.82% | 18.69% | 17.06% | 20.47% | 19.71% | 13.79% | Upgrade |
Effective Tax Rate | 18.03% | 19.02% | 20.57% | 23.51% | 18.62% | 18.39% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.