Cystech Electronics Corp. (TPEX:6651)
Taiwan · Delayed Price · Currency is TWD 149.00
+3.50 (2.41%)
May 29, 2026, 1:30 PM CST
Cystech Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,512 | 1,502 | 1,446 | 1,345 | 1,696 | 1,627 | |
Revenue Growth (YoY) | -1.31% | 3.91% | 7.49% | -20.72% | 4.29% | 36.33% |
Cost of Revenue | 978.82 | 980.96 | 934.31 | 880.91 | 1,035 | 1,045 |
Gross Profit | 532.73 | 521.2 | 511.32 | 463.97 | 661.81 | 582.13 |
Selling, General & Admin | 187.94 | 191.74 | 197.65 | 191.01 | 230.66 | 220.63 |
Research & Development | 49.17 | 50.26 | 48.88 | 42.62 | 38.73 | 40.82 |
Other Operating Expenses | -6.81 | -6.51 | -5.44 | 0.95 | 45.1 | - |
Operating Expenses | 230.32 | 235.5 | 241.09 | 234.58 | 314.49 | 261.45 |
Operating Income | 302.42 | 285.7 | 270.23 | 229.38 | 347.33 | 320.68 |
Interest Expense | -1.85 | -2.07 | -5.17 | -8.7 | -3.42 | -1.34 |
Interest & Investment Income | 5.42 | 5.04 | 16.29 | 16.87 | 1.84 | 0.15 |
Currency Exchange Gain (Loss) | -25.75 | -25.75 | 68.6 | -1.21 | 53.51 | -8.6 |
Other Non Operating Income (Expenses) | 7.37 | 4.74 | -0.09 | 0.8 | 0.11 | 0.02 |
EBT Excluding Unusual Items | 287.61 | 267.66 | 349.86 | 237.14 | 399.38 | 310.91 |
Other Unusual Items | - | - | 0.05 | - | - | - |
Pretax Income | 287.61 | 267.66 | 349.92 | 237.14 | 399.38 | 310.91 |
Income Tax Expense | 53.2 | 49.21 | 66.54 | 48.78 | 93.9 | 57.89 |
Net Income | 234.41 | 218.45 | 283.38 | 188.37 | 305.48 | 253.02 |
Net Income to Common | 234.41 | 218.45 | 283.38 | 188.37 | 305.48 | 253.02 |
Net Income Growth | -18.31% | -22.91% | 50.44% | -38.34% | 20.73% | 112.09% |
Shares Outstanding (Basic) | 37 | 35 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 37 | 35 | 35 | 35 | 35 | 34 |
Shares Change (YoY) | 5.59% | -0.13% | 0.18% | -0.66% | 1.52% | 13.09% |
EPS (Basic) | 6.41 | 6.32 | 8.22 | 5.48 | 8.91 | 7.40 |
EPS (Diluted) | 6.39 | 6.30 | 8.16 | 5.43 | 8.75 | 7.36 |
EPS Growth | -22.61% | -22.79% | 50.28% | -37.94% | 18.89% | 87.57% |
Free Cash Flow | 242.62 | 289.98 | 424.85 | 329.01 | 78.89 | -6.74 |
Free Cash Flow Per Share | 6.61 | 8.36 | 12.23 | 9.49 | 2.26 | -0.20 |
Dividend Per Share | 4.000 | 4.000 | 7.000 | 4.000 | 6.000 | 3.809 |
Dividend Growth | -42.86% | -42.86% | 75.00% | -33.33% | 57.50% | 33.34% |
Gross Margin | 35.24% | 34.70% | 35.37% | 34.50% | 39.01% | 35.79% |
Operating Margin | 20.01% | 19.02% | 18.69% | 17.06% | 20.47% | 19.71% |
Profit Margin | 15.51% | 14.54% | 19.60% | 14.01% | 18.01% | 15.55% |
Free Cash Flow Margin | 16.05% | 19.30% | 29.39% | 24.46% | 4.65% | -0.41% |
EBITDA | 314.01 | 299.42 | 274.99 | 233.44 | 350.91 | 324.71 |
EBITDA Margin | 20.77% | 19.93% | 19.02% | 17.36% | 20.69% | 19.96% |
D&A For EBITDA | 11.6 | 13.72 | 4.77 | 4.05 | 3.59 | 4.04 |
EBIT | 302.42 | 285.7 | 270.23 | 229.38 | 347.33 | 320.68 |
EBIT Margin | 20.01% | 19.02% | 18.69% | 17.06% | 20.47% | 19.71% |
Effective Tax Rate | 18.50% | 18.39% | 19.02% | 20.57% | 23.51% | 18.62% |