Shiny Brands Group Co., Ltd. (TPEX:6703)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
156.50
+4.50 (2.96%)
Apr 2, 2025, 1:30 PM CST

Shiny Brands Group Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,5842,9741,7081,3561,329
Upgrade
Revenue Growth (YoY)
20.51%74.15%25.97%2.01%28.88%
Upgrade
Cost of Revenue
1,3651,017593.03433.49415.62
Upgrade
Gross Profit
2,2191,9571,115922.14913.35
Upgrade
Selling, General & Admin
1,8121,410864.81712.42738.34
Upgrade
Research & Development
46.6945.8227.822.2416.73
Upgrade
Operating Expenses
1,8591,456892.61734.67755.06
Upgrade
Operating Income
359.48500.55222.07187.48158.29
Upgrade
Interest Expense
-11-5.56-0.58-0.46-0.55
Upgrade
Interest & Investment Income
7.036.371.810.60.92
Upgrade
Currency Exchange Gain (Loss)
6.490.117.23-10.22-7.54
Upgrade
Other Non Operating Income (Expenses)
0.860.441.70.220.81
Upgrade
EBT Excluding Unusual Items
362.86501.9242.23177.6151.92
Upgrade
Gain (Loss) on Sale of Investments
-0.272.71-12.632.02-
Upgrade
Other Unusual Items
0.01----
Upgrade
Pretax Income
362.6504.61229.61179.63151.92
Upgrade
Income Tax Expense
74.68104.3547.6937.6231
Upgrade
Earnings From Continuing Operations
287.91400.26181.91142.01120.92
Upgrade
Minority Interest in Earnings
12.333.23-0.190.31
Upgrade
Net Income
300.24403.49181.91142.19121.23
Upgrade
Net Income to Common
300.24403.49181.91142.19121.23
Upgrade
Net Income Growth
-25.59%121.81%27.93%17.29%12.90%
Upgrade
Shares Outstanding (Basic)
3029282825
Upgrade
Shares Outstanding (Diluted)
3029292925
Upgrade
Shares Change (YoY)
0.69%1.70%1.07%13.17%4.53%
Upgrade
EPS (Basic)
10.1613.886.395.034.85
Upgrade
EPS (Diluted)
10.1413.726.294.974.80
Upgrade
EPS Growth
-26.09%118.15%26.50%3.59%26.16%
Upgrade
Free Cash Flow
244.13266.43233149.76165
Upgrade
Free Cash Flow Per Share
8.259.068.065.246.53
Upgrade
Dividend Per Share
7.00011.6494.6015.3105.345
Upgrade
Dividend Growth
-39.91%153.18%-13.35%-0.66%-9.38%
Upgrade
Gross Margin
61.90%65.80%65.27%68.02%68.73%
Upgrade
Operating Margin
10.03%16.83%13.00%13.83%11.91%
Upgrade
Profit Margin
8.38%13.57%10.65%10.49%9.12%
Upgrade
Free Cash Flow Margin
6.81%8.96%13.64%11.05%12.41%
Upgrade
EBITDA
380.36505.25224.43190162.2
Upgrade
EBITDA Margin
10.61%16.99%13.14%14.02%12.21%
Upgrade
D&A For EBITDA
20.884.72.362.523.91
Upgrade
EBIT
359.48500.55222.07187.48158.29
Upgrade
EBIT Margin
10.03%16.83%13.00%13.83%11.91%
Upgrade
Effective Tax Rate
20.60%20.68%20.77%20.94%20.41%
Upgrade
Revenue as Reported
3,5842,9741,7081,3561,329
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.