Shiny Brands Group Co., Ltd. (TPEX:6703)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
103.00
-0.50 (-0.48%)
Jul 29, 2026, 1:24 PM CST

Shiny Brands Group Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3513,2873,5842,9741,7081,356
Revenue Growth
-3.14%-8.29%20.51%74.15%25.97%2.01%
Gross Profit
2,1012,0582,2191,9571,115922.14
Operating Income
419.3403.35359.48500.55222.07187.48
Net Income
335.77324.02300.24403.49181.91142.19
Earnings Per Share
9.308.998.3811.345.204.11
EPS Growth
31.55%7.27%-26.08%118.15%26.50%3.59%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
3,0363,1582,6611,5751,209
Other Countries
250.8426.39313.45132.56146.43
Total
3,2873,5842,9741,7081,356

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
926.34992.8960.991,001856.62832.13
Total Debt
521.5529.81494.5416.6817.7510.04
Net Cash (Debt)
404.84462.99466.49584.29838.87822.09
Net Cash Growth
-2.59%-0.75%-20.16%-30.35%2.04%6.71%
Net Cash Per Share
11.2112.8413.0216.4223.9823.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
408.07504.47265.46341.92236.61149.97
Capital Expenditures
-27.29-25.98-21.34-75.49-3.61-0.21
Free Cash Flow
380.78478.49244.13266.43233149.76
Free Cash Flow Growth
13.48%96.00%-8.37%14.35%55.58%-9.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.70%62.60%61.90%65.80%65.27%68.02%
Operating Margin
12.51%12.27%10.03%16.83%13.00%13.83%
Pretax Margin
12.41%12.19%10.12%16.97%13.45%13.25%
Profit Margin
10.02%9.86%8.38%13.57%10.65%10.49%
FCF Margin
11.36%14.56%6.81%8.96%13.64%11.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.8436.8436.3649.6273.8024.388
Dividend Per Share Growth
-55.50%7.53%-33.90%153.19%-13.35%-0.66%
Dividend Yield
6.61%7.40%5.52%5.04%6.78%10.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.0810.7015.5919.6712.8012.46
P/FCF Ratio
9.747.2519.1829.799.9911.83
PS Ratio
1.111.061.312.671.361.31