Shiny Brands Group Co., Ltd. (TPEX: 6703)
197.00
-4.00 (-1.99%)
Sep 10, 2024, 1:30 PM CST
Shiny Brands Group Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
Cash & Equivalents | 719.94 | 681.35 | 618.03 | 822.53 | 778.5 | 438.96 | Upgrade
|
Short-Term Investments | 310.79 | 306.9 | 210.44 | - | - | - | Upgrade
|
Trading Asset Securities | 20.99 | 13.09 | 28.15 | 9.6 | - | - | Upgrade
|
Cash & Short-Term Investments | 1,052 | 1,001 | 856.62 | 832.13 | 778.5 | 438.96 | Upgrade
|
Cash Growth | 19.65% | 16.89% | 2.94% | 6.89% | 77.35% | -14.48% | Upgrade
|
Accounts Receivable | 370.5 | 281.41 | 142.19 | 88.22 | 113.92 | 126.42 | Upgrade
|
Other Receivables | 0.02 | 4.74 | 5.72 | - | - | 0.73 | Upgrade
|
Receivables | 370.53 | 286.15 | 147.92 | 88.22 | 113.92 | 127.14 | Upgrade
|
Inventory | 427.29 | 322.49 | 119.36 | 96.57 | 83.75 | 61.8 | Upgrade
|
Prepaid Expenses | 94.75 | 51.86 | 33.95 | 32.55 | 16.94 | 15.8 | Upgrade
|
Other Current Assets | 4.04 | 0.92 | 0.41 | 2.22 | 0.19 | 1.71 | Upgrade
|
Total Current Assets | 1,948 | 1,663 | 1,158 | 1,052 | 993.29 | 645.42 | Upgrade
|
Property, Plant & Equipment | 445.97 | 440.05 | 27.59 | 17.96 | 17.68 | 26.69 | Upgrade
|
Long-Term Investments | 112.75 | 120.18 | 77.58 | 44.82 | 37.31 | 18 | Upgrade
|
Goodwill | 25.62 | 25.62 | - | - | - | - | Upgrade
|
Other Intangible Assets | 10.28 | 12.02 | 5.09 | 5.5 | 5.94 | 3.21 | Upgrade
|
Long-Term Deferred Tax Assets | 3.95 | 3.78 | 2.01 | 1.61 | 1.88 | 1.71 | Upgrade
|
Other Long-Term Assets | 7.09 | 7.44 | 3.48 | 4.97 | 5.12 | 5.35 | Upgrade
|
Total Assets | 2,554 | 2,272 | 1,274 | 1,127 | 1,061 | 700.37 | Upgrade
|
Accounts Payable | 252.2 | 212.33 | 137.26 | 79.4 | 125.68 | 107.52 | Upgrade
|
Accrued Expenses | 115.73 | 152.62 | 82.05 | 52.75 | 27.75 | 19.63 | Upgrade
|
Current Portion of Long-Term Debt | 139.76 | 75.19 | - | - | - | - | Upgrade
|
Current Portion of Leases | 17.05 | 17.87 | 7.92 | 5.73 | 5.25 | 6.63 | Upgrade
|
Current Income Taxes Payable | 48.17 | 81.53 | 29.49 | 21.56 | 17.27 | 5.65 | Upgrade
|
Current Unearned Revenue | 7.3 | 8.77 | 5.1 | 6.8 | 3.96 | 3.42 | Upgrade
|
Other Current Liabilities | 445.48 | 66.94 | 13.02 | 4.4 | 1.85 | 10.42 | Upgrade
|
Total Current Liabilities | 1,026 | 615.25 | 274.83 | 170.63 | 181.75 | 153.27 | Upgrade
|
Long-Term Debt | 276.4 | 277.73 | - | - | - | - | Upgrade
|
Long-Term Leases | 16.86 | 18.77 | 9.83 | 4.31 | 2.85 | 7.94 | Upgrade
|
Long-Term Deferred Tax Liabilities | 5.52 | 5.51 | 0.01 | - | 0.46 | 0.49 | Upgrade
|
Total Liabilities | 1,324 | 917.26 | 284.67 | 174.94 | 185.05 | 161.7 | Upgrade
|
Common Stock | 279.02 | 279.02 | 238.92 | 208 | 208 | 178 | Upgrade
|
Additional Paid-In Capital | 542.52 | 531.07 | 506.05 | 462.11 | 488.93 | 222.75 | Upgrade
|
Retained Earnings | 331.67 | 502.28 | 268.42 | 263.31 | 176.18 | 136.12 | Upgrade
|
Treasury Stock | -5.08 | -10.15 | -20.3 | - | - | - | Upgrade
|
Comprensive Income & Other | 41.55 | 9.91 | -3.75 | 15.17 | -0.32 | -1.7 | Upgrade
|
Total Common Equity | 1,190 | 1,312 | 989.34 | 948.58 | 872.8 | 535.17 | Upgrade
|
Minority Interest | 39.83 | 42.47 | - | 3.01 | 3.38 | 3.5 | Upgrade
|
Shareholders' Equity | 1,230 | 1,355 | 989.34 | 951.59 | 876.17 | 538.67 | Upgrade
|
Total Liabilities & Equity | 2,554 | 2,272 | 1,274 | 1,127 | 1,061 | 700.37 | Upgrade
|
Total Debt | 450.08 | 389.56 | 17.75 | 10.04 | 8.09 | 14.57 | Upgrade
|
Net Cash (Debt) | 601.64 | 611.78 | 838.87 | 822.09 | 770.41 | 424.39 | Upgrade
|
Net Cash Growth | -30.14% | -27.07% | 2.04% | 6.71% | 81.53% | -17.32% | Upgrade
|
Net Cash Per Share | 20.38 | 20.83 | 29.02 | 28.74 | 30.48 | 17.55 | Upgrade
|
Filing Date Shares Outstanding | 29.36 | 29.31 | 28.73 | 28.21 | 28.21 | 24.14 | Upgrade
|
Total Common Shares Outstanding | 29.36 | 29.31 | 28.73 | 28.21 | 28.21 | 24.14 | Upgrade
|
Working Capital | 922.64 | 1,048 | 883.43 | 881.05 | 811.55 | 492.15 | Upgrade
|
Book Value Per Share | 40.52 | 44.77 | 34.43 | 33.62 | 30.94 | 22.17 | Upgrade
|
Tangible Book Value | 1,154 | 1,274 | 984.25 | 943.09 | 866.86 | 531.95 | Upgrade
|
Tangible Book Value Per Share | 39.30 | 43.49 | 34.25 | 33.43 | 30.72 | 22.03 | Upgrade
|
Land | 92.51 | 92.51 | - | - | - | - | Upgrade
|
Buildings | 303.44 | 288.99 | 7.86 | 7.76 | 7.72 | 7.69 | Upgrade
|
Machinery | 37.09 | 27.26 | 17.73 | 14.12 | 13.91 | 13.42 | Upgrade
|
Construction In Progress | 0.44 | 7.69 | - | - | - | - | Upgrade
|
Leasehold Improvements | 7.68 | 7.34 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.