PADAUK Technology Company Limited (TPEX:6716)
59.10
+3.00 (5.35%)
May 9, 2025, 1:30 PM CST
PADAUK Technology Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 1,277 | 1,058 | 938.98 | 966.27 | 682.11 | Upgrade
|
Revenue Growth (YoY) | 20.77% | 12.63% | -2.83% | 41.66% | 30.75% | Upgrade
|
Cost of Revenue | 833.56 | 757.1 | 543.46 | 424.11 | 399.57 | Upgrade
|
Gross Profit | 443.76 | 300.51 | 395.52 | 542.16 | 282.54 | Upgrade
|
Selling, General & Admin | 107.65 | 85.75 | 85.1 | 77.69 | 53.22 | Upgrade
|
Research & Development | 187.67 | 131.32 | 127.66 | 122.47 | 92.04 | Upgrade
|
Operating Expenses | 295.32 | 216.68 | 213.15 | 200.16 | 145.25 | Upgrade
|
Operating Income | 148.44 | 83.82 | 182.37 | 342 | 137.29 | Upgrade
|
Interest Expense | -7.15 | -5.98 | -2.07 | -0.95 | -0.93 | Upgrade
|
Interest & Investment Income | 6.92 | 7.18 | 3.4 | 1.18 | 1.09 | Upgrade
|
Earnings From Equity Investments | -23.37 | -12.85 | -1.93 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 31.19 | -0.42 | 54.84 | -9.37 | -10.68 | Upgrade
|
Other Non Operating Income (Expenses) | 1.19 | 1.23 | 0.11 | 0.66 | 9.45 | Upgrade
|
EBT Excluding Unusual Items | 157.22 | 72.98 | 236.72 | 333.52 | 136.21 | Upgrade
|
Other Unusual Items | - | - | 1.46 | - | - | Upgrade
|
Pretax Income | 157.22 | 72.98 | 238.18 | 333.52 | 136.21 | Upgrade
|
Income Tax Expense | 28 | 13.63 | 36.71 | 51.09 | 18.6 | Upgrade
|
Net Income | 129.22 | 59.34 | 201.47 | 282.43 | 117.62 | Upgrade
|
Net Income to Common | 129.22 | 59.34 | 201.47 | 282.43 | 117.62 | Upgrade
|
Net Income Growth | 117.75% | -70.54% | -28.67% | 140.13% | 64.68% | Upgrade
|
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 29 | Upgrade
|
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 29 | Upgrade
|
Shares Change (YoY) | 1.79% | -0.88% | 0.33% | 1.90% | 7.95% | Upgrade
|
EPS (Basic) | 4.35 | 2.00 | 6.79 | 9.52 | 4.05 | Upgrade
|
EPS (Diluted) | 4.25 | 1.99 | 6.69 | 9.41 | 3.99 | Upgrade
|
EPS Growth | 113.57% | -70.25% | -28.90% | 135.72% | 52.67% | Upgrade
|
Free Cash Flow | 322.5 | 158.27 | -125.61 | 349.32 | 160.61 | Upgrade
|
Free Cash Flow Per Share | 10.62 | 5.30 | -4.17 | 11.64 | 5.45 | Upgrade
|
Dividend Per Share | 3.400 | 2.000 | 4.091 | 6.198 | 3.005 | Upgrade
|
Dividend Growth | 70.00% | -51.11% | -34.00% | 106.25% | 46.52% | Upgrade
|
Gross Margin | 34.74% | 28.41% | 42.12% | 56.11% | 41.42% | Upgrade
|
Operating Margin | 11.62% | 7.93% | 19.42% | 35.39% | 20.13% | Upgrade
|
Profit Margin | 10.12% | 5.61% | 21.46% | 29.23% | 17.24% | Upgrade
|
Free Cash Flow Margin | 25.25% | 14.96% | -13.38% | 36.15% | 23.55% | Upgrade
|
EBITDA | 164.77 | 97.93 | 191.73 | 348.43 | 144.49 | Upgrade
|
EBITDA Margin | 12.90% | 9.26% | 20.42% | 36.06% | 21.18% | Upgrade
|
D&A For EBITDA | 16.33 | 14.1 | 9.36 | 6.43 | 7.21 | Upgrade
|
EBIT | 148.44 | 83.82 | 182.37 | 342 | 137.29 | Upgrade
|
EBIT Margin | 11.62% | 7.93% | 19.42% | 35.39% | 20.13% | Upgrade
|
Effective Tax Rate | 17.81% | 18.68% | 15.41% | 15.32% | 13.65% | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.