PADAUK Technology Company Limited (TPEX:6716)
Taiwan · Delayed Price · Currency is TWD 107.00
-10.50 (-8.94%)
May 29, 2026, 1:30 PM CST
PADAUK Technology Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,232 | 1,082 | 1,277 | 1,058 | 938.98 | 966.27 | |
Revenue Growth (YoY) | 4.58% | -15.30% | 20.77% | 12.63% | -2.83% | 41.66% |
Cost of Revenue | 819.45 | 721.74 | 833.56 | 757.1 | 543.46 | 424.11 |
Gross Profit | 412.22 | 360.17 | 443.76 | 300.51 | 395.52 | 542.16 |
Selling, General & Admin | 104 | 100.14 | 107.65 | 85.75 | 85.1 | 77.69 |
Research & Development | 205.97 | 202.35 | 187.67 | 131.32 | 127.66 | 122.47 |
Operating Expenses | 310.02 | 302.53 | 295.32 | 216.68 | 213.15 | 200.16 |
Operating Income | 102.2 | 57.65 | 148.44 | 83.82 | 182.37 | 342 |
Interest Expense | -4.68 | -4.28 | -7.15 | -5.98 | -2.07 | -0.95 |
Interest & Investment Income | 6.42 | 6.33 | 6.92 | 7.18 | 3.4 | 1.18 |
Earnings From Equity Investments | - | - | -23.37 | -12.85 | -1.93 | - |
Currency Exchange Gain (Loss) | -1.01 | -1.01 | 31.19 | -0.42 | 54.84 | -9.37 |
Other Non Operating Income (Expenses) | 12.51 | 9.56 | 1.19 | 1.23 | 0.11 | 0.66 |
EBT Excluding Unusual Items | 115.43 | 68.24 | 157.22 | 72.98 | 236.72 | 333.52 |
Gain (Loss) on Sale of Assets | 1.72 | 1.72 | - | - | - | - |
Other Unusual Items | -0 | -0 | - | - | 1.46 | - |
Pretax Income | 117.15 | 69.96 | 157.22 | 72.98 | 238.18 | 333.52 |
Income Tax Expense | 11.16 | 5.17 | 28 | 13.63 | 36.71 | 51.09 |
Net Income | 105.99 | 64.79 | 129.22 | 59.34 | 201.47 | 282.43 |
Net Income to Common | 105.99 | 64.79 | 129.22 | 59.34 | 201.47 | 282.43 |
Net Income Growth | 14.89% | -49.86% | 117.75% | -70.54% | -28.67% | 140.13% |
Shares Outstanding (Basic) | 34 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 34 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | 12.10% | -1.48% | 1.79% | -0.88% | 0.33% | 1.90% |
EPS (Basic) | 3.13 | 2.19 | 4.35 | 2.00 | 6.79 | 9.52 |
EPS (Diluted) | 3.10 | 2.16 | 4.25 | 1.99 | 6.69 | 9.41 |
EPS Growth | 2.50% | -49.18% | 113.57% | -70.25% | -28.90% | 135.72% |
Free Cash Flow | 106.75 | 68.58 | 322.5 | 158.27 | -125.61 | 349.32 |
Free Cash Flow Per Share | 3.13 | 2.29 | 10.62 | 5.30 | -4.17 | 11.64 |
Dividend Per Share | 1.600 | 1.600 | 3.400 | 2.000 | 4.091 | 6.198 |
Dividend Growth | -52.69% | -52.94% | 70.00% | -51.11% | -34.00% | 106.25% |
Gross Margin | 33.47% | 33.29% | 34.74% | 28.41% | 42.12% | 56.11% |
Operating Margin | 8.30% | 5.33% | 11.62% | 7.93% | 19.42% | 35.39% |
Profit Margin | 8.61% | 5.99% | 10.12% | 5.61% | 21.46% | 29.23% |
Free Cash Flow Margin | 8.67% | 6.34% | 25.25% | 14.96% | -13.38% | 36.15% |
EBITDA | 119.84 | 74.96 | 164.77 | 97.93 | 191.73 | 348.43 |
EBITDA Margin | 9.73% | 6.93% | 12.90% | 9.26% | 20.42% | 36.06% |
D&A For EBITDA | 17.64 | 17.32 | 16.33 | 14.1 | 9.36 | 6.43 |
EBIT | 102.2 | 57.65 | 148.44 | 83.82 | 182.37 | 342 |
EBIT Margin | 8.30% | 5.33% | 11.62% | 7.93% | 19.42% | 35.39% |
Effective Tax Rate | 9.53% | 7.39% | 17.81% | 18.68% | 15.41% | 15.32% |