Major-Power Technology Co., Ltd. (TPEX:6720)
Taiwan
· Delayed Price · Currency is TWD 161.50
+0.50 (0.31%)
Apr 2, 2025, 1:30 PM CST
Major-Power Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 509.68 | 360.92 | 242.04 | 362.4 | 287.8 | Upgrade
|
| Revenue Growth (YoY) | 41.22% | 49.11% | -33.21% | 25.92% | 70.28% | Upgrade
|
| Cost of Revenue | 220.92 | 218.04 | 180.98 | 233.57 | 207.69 | Upgrade
|
| Gross Profit | 288.76 | 142.88 | 61.06 | 128.83 | 80.11 | Upgrade
|
| Selling, General & Admin | 97 | 61.33 | 53.81 | 63.28 | 43.1 | Upgrade
|
| Research & Development | 32.85 | 25.3 | 20.84 | 19.05 | 19.57 | Upgrade
|
| Operating Expenses | 129.67 | 93.57 | 74.64 | 82.33 | 62.67 | Upgrade
|
| Operating Income | 159.09 | 49.31 | -13.58 | 46.5 | 17.44 | Upgrade
|
| Interest Expense | -2.33 | -2.63 | -1.76 | -0.81 | -0.58 | Upgrade
|
| Interest & Investment Income | 8.7 | 2.79 | 1.69 | 0.56 | 0.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.68 | -2.44 | 17.61 | -3.04 | -2.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.51 | 6.19 | 6.62 | 34.86 | 0.89 | Upgrade
|
| EBT Excluding Unusual Items | 183.66 | 53.22 | 10.57 | 78.07 | 16.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.45 | 0.02 | - | - | -0.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.02 | - | 0.34 | 0.08 | 0.66 | Upgrade
|
| Pretax Income | 185.09 | 53.24 | 10.92 | 78.15 | 16.21 | Upgrade
|
| Income Tax Expense | 35.15 | 9.91 | -1.1 | 29.18 | 4.25 | Upgrade
|
| Earnings From Continuing Operations | 149.94 | 43.33 | 12.02 | 48.97 | 11.96 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -1.17 | -1.02 | Upgrade
|
| Net Income | 149.94 | 43.33 | 12.02 | 47.8 | 10.94 | Upgrade
|
| Net Income to Common | 149.94 | 43.33 | 12.02 | 47.8 | 10.94 | Upgrade
|
| Net Income Growth | 246.00% | 260.58% | -74.86% | 336.82% | 38.73% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 22 | 22 | 22 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 23 | 22 | 23 | 20 | Upgrade
|
| Shares Change (YoY) | 3.35% | 3.24% | -4.02% | 15.72% | 4.09% | Upgrade
|
| EPS (Basic) | 6.60 | 1.96 | 0.54 | 2.17 | 0.55 | Upgrade
|
| EPS (Diluted) | 6.30 | 1.88 | 0.54 | 2.06 | 0.54 | Upgrade
|
| EPS Growth | 235.11% | 248.15% | -73.73% | 279.86% | 32.75% | Upgrade
|
| Free Cash Flow | 235.73 | 34.57 | -15.49 | 114.52 | -1.57 | Upgrade
|
| Free Cash Flow Per Share | 9.91 | 1.50 | -0.69 | 4.93 | -0.08 | Upgrade
|
| Dividend Per Share | - | 1.680 | 0.057 | 1.389 | 0.520 | Upgrade
|
| Dividend Growth | - | 2826.83% | -95.87% | 166.96% | 87.50% | Upgrade
|
| Gross Margin | 56.66% | 39.59% | 25.23% | 35.55% | 27.83% | Upgrade
|
| Operating Margin | 31.21% | 13.66% | -5.61% | 12.83% | 6.06% | Upgrade
|
| Profit Margin | 29.42% | 12.01% | 4.96% | 13.19% | 3.80% | Upgrade
|
| Free Cash Flow Margin | 46.25% | 9.58% | -6.40% | 31.60% | -0.54% | Upgrade
|
| EBITDA | 164.25 | 55.14 | -8.03 | 51.54 | 23.34 | Upgrade
|
| EBITDA Margin | 32.23% | 15.28% | -3.32% | 14.22% | 8.11% | Upgrade
|
| D&A For EBITDA | 5.16 | 5.84 | 5.55 | 5.04 | 5.91 | Upgrade
|
| EBIT | 159.09 | 49.31 | -13.58 | 46.5 | 17.44 | Upgrade
|
| EBIT Margin | 31.21% | 13.66% | -5.61% | 12.83% | 6.06% | Upgrade
|
| Effective Tax Rate | 18.99% | 18.61% | - | 37.34% | 26.23% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.