Major-Power Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	435.85	509.68	360.92	242.04	362.4
Revenue Growth (YoY)	-14.49%	41.22%	49.11%	-33.21%	25.92%
Cost of Revenue	192.6	220.92	218.04	180.98	233.57
Gross Profit	243.25	288.76	142.88	61.06	128.83
Selling, General & Admin	87.57	97	61.33	53.81	63.28
Research & Development	34.58	32.85	25.3	20.84	19.05
Operating Expenses	122.18	129.67	93.57	74.64	82.33
Operating Income	121.07	159.09	49.31	-13.58	46.5
Interest Expense	-1.67	-2.33	-2.63	-1.76	-0.81
Interest & Investment Income	21.02	8.7	2.79	1.69	0.56
Currency Exchange Gain (Loss)	-	13.68	-2.44	17.61	-3.04
Other Non Operating Income (Expenses)	2.6	4.51	6.19	6.62	34.86
EBT Excluding Unusual Items	143.03	183.66	53.22	10.57	78.07
Gain (Loss) on Sale of Investments	-	1.45	0.02	-	-
Gain (Loss) on Sale of Assets	-	-0.05	-	-	-
Other Unusual Items	-	0.02	-	0.34	0.08
Pretax Income	143.03	185.09	53.24	10.92	78.15
Income Tax Expense	26.51	35.15	9.91	-1.1	29.18
Earnings From Continuing Operations	116.52	149.94	43.33	12.02	48.97
Minority Interest in Earnings	-	-	-	-	-1.17
Net Income	116.52	149.94	43.33	12.02	47.8
Net Income to Common	116.52	149.94	43.33	12.02	47.8
Net Income Growth	-22.29%	246.00%	260.58%	-74.86%	336.82%
Shares Outstanding (Basic)	30	26	26	26	26
Shares Outstanding (Diluted)	30	28	27	26	27
Shares Change (YoY)	9.72%	3.35%	3.24%	-4.02%	15.72%
EPS (Basic)	3.89	5.69	1.69	0.47	1.87
EPS (Diluted)	3.85	5.43	1.62	0.47	1.77
EPS Growth	-29.12%	235.12%	248.11%	-73.73%	279.79%
Free Cash Flow	70.79	235.73	34.57	-15.49	114.52
Free Cash Flow Per Share	2.34	8.55	1.29	-0.60	4.25
Dividend Per Share	-	3.274	1.448	0.049	1.198
Dividend Growth	-	126.03%	2831.98%	-95.88%	166.88%
Gross Margin	55.81%	56.66%	39.59%	25.23%	35.55%
Operating Margin	27.78%	31.21%	13.66%	-5.61%	12.83%
Profit Margin	26.73%	29.42%	12.01%	4.96%	13.19%
Free Cash Flow Margin	16.24%	46.25%	9.58%	-6.40%	31.60%
EBITDA	137.81	164.25	55.14	-8.03	51.54
EBITDA Margin	31.62%	32.23%	15.28%	-3.32%	14.22%
D&A For EBITDA	16.74	5.16	5.84	5.55	5.04
EBIT	121.07	159.09	49.31	-13.58	46.5
EBIT Margin	27.78%	31.21%	13.66%	-5.61%	12.83%
Effective Tax Rate	18.54%	18.99%	18.61%	-	37.34%
Revenue as Reported	435.85	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.