Major-Power Technology Co., Ltd. (TPEX: 6720)
184.00
-4.00 (-2.13%)
Sep 10, 2024, 2:58 PM CST
Major-Power Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
Revenue | 464.23 | 360.92 | 242.04 | 362.4 | 287.8 | 169.02 | Upgrade
|
Revenue Growth (YoY) | 71.20% | 49.11% | -33.21% | 25.92% | 70.28% | 13.93% | Upgrade
|
Cost of Revenue | 235.31 | 218.04 | 180.98 | 233.57 | 207.69 | 113.59 | Upgrade
|
Gross Profit | 228.92 | 142.88 | 61.06 | 128.83 | 80.11 | 55.43 | Upgrade
|
Selling, General & Admin | 77.93 | 61.33 | 53.81 | 63.28 | 43.1 | 35.45 | Upgrade
|
Research & Development | 26.34 | 25.3 | 20.84 | 19.05 | 19.57 | 20.31 | Upgrade
|
Operating Expenses | 111.16 | 93.57 | 74.64 | 82.33 | 62.67 | 55.07 | Upgrade
|
Operating Income | 117.76 | 49.31 | -13.58 | 46.5 | 17.44 | 0.36 | Upgrade
|
Interest Expense | -2.77 | -2.63 | -1.76 | -0.81 | -0.58 | -0.31 | Upgrade
|
Interest & Investment Income | 5.13 | 2.79 | 1.69 | 0.56 | 0.78 | 0.77 | Upgrade
|
Currency Exchange Gain (Loss) | 8.42 | -2.44 | 17.61 | -3.04 | -2.39 | 0.28 | Upgrade
|
Other Non Operating Income (Expenses) | 1.83 | 6.19 | 6.62 | 34.86 | 0.89 | 8.94 | Upgrade
|
EBT Excluding Unusual Items | 130.35 | 53.22 | 10.57 | 78.07 | 16.14 | 10.03 | Upgrade
|
Gain (Loss) on Sale of Investments | 1.29 | 0.02 | - | - | -0.59 | - | Upgrade
|
Other Unusual Items | - | - | 0.34 | 0.08 | 0.66 | 0.01 | Upgrade
|
Pretax Income | 131.64 | 53.24 | 10.92 | 78.15 | 16.21 | 10.05 | Upgrade
|
Income Tax Expense | 25.61 | 9.91 | -1.1 | 29.18 | 4.25 | 1.46 | Upgrade
|
Earnings From Continuing Operations | 106.03 | 43.33 | 12.02 | 48.97 | 11.96 | 8.58 | Upgrade
|
Minority Interest in Earnings | - | - | - | -1.17 | -1.02 | -0.69 | Upgrade
|
Net Income | 106.03 | 43.33 | 12.02 | 47.8 | 10.94 | 7.89 | Upgrade
|
Net Income to Common | 106.03 | 43.33 | 12.02 | 47.8 | 10.94 | 7.89 | Upgrade
|
Net Income Growth | 1009.10% | 260.58% | -74.86% | 336.82% | 38.73% | 104.64% | Upgrade
|
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 20 | 19 | Upgrade
|
Shares Outstanding (Diluted) | 23 | 23 | 22 | 23 | 20 | 19 | Upgrade
|
Shares Change (YoY) | 6.11% | 3.24% | -4.02% | 15.72% | 4.09% | 0.35% | Upgrade
|
EPS (Basic) | 4.75 | 1.96 | 0.54 | 2.17 | 0.55 | 0.41 | Upgrade
|
EPS (Diluted) | 4.52 | 1.88 | 0.54 | 2.06 | 0.54 | 0.41 | Upgrade
|
EPS Growth | 954.65% | 248.15% | -73.73% | 279.86% | 32.75% | 104.31% | Upgrade
|
Free Cash Flow | 175.78 | 34.57 | -15.49 | 114.52 | -1.57 | -28.43 | Upgrade
|
Free Cash Flow Per Share | 7.50 | 1.50 | -0.69 | 4.93 | -0.08 | -1.47 | Upgrade
|
Dividend Per Share | 1.680 | 1.680 | 0.057 | 1.389 | 0.520 | 0.278 | Upgrade
|
Dividend Growth | 2826.83% | 2826.83% | -95.87% | 166.96% | 87.50% | - | Upgrade
|
Gross Margin | 49.31% | 39.59% | 25.23% | 35.55% | 27.83% | 32.80% | Upgrade
|
Operating Margin | 25.37% | 13.66% | -5.61% | 12.83% | 6.06% | 0.21% | Upgrade
|
Profit Margin | 22.84% | 12.01% | 4.97% | 13.19% | 3.80% | 4.67% | Upgrade
|
Free Cash Flow Margin | 37.86% | 9.58% | -6.40% | 31.60% | -0.54% | -16.82% | Upgrade
|
EBITDA | 123.8 | 55.14 | -8.03 | 51.54 | 23.34 | 7.22 | Upgrade
|
EBITDA Margin | 26.67% | 15.28% | -3.32% | 14.22% | 8.11% | 4.27% | Upgrade
|
D&A For EBITDA | 6.05 | 5.84 | 5.55 | 5.04 | 5.91 | 6.86 | Upgrade
|
EBIT | 117.76 | 49.31 | -13.58 | 46.5 | 17.44 | 0.36 | Upgrade
|
EBIT Margin | 25.37% | 13.66% | -5.61% | 12.83% | 6.06% | 0.21% | Upgrade
|
Effective Tax Rate | 19.46% | 18.60% | - | 37.34% | 26.23% | 14.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.