Major-Power Technology Co., Ltd. (TPEX:6720)
123.00
+0.50 (0.41%)
Sep 5, 2025, 1:30 PM CST
Major-Power Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
504.95 | 509.68 | 360.92 | 242.04 | 362.4 | 287.8 | Upgrade | |
Revenue Growth (YoY) | 8.77% | 41.22% | 49.11% | -33.21% | 25.92% | 70.28% | Upgrade |
Cost of Revenue | 201.33 | 220.92 | 218.04 | 180.98 | 233.57 | 207.69 | Upgrade |
Gross Profit | 303.62 | 288.76 | 142.88 | 61.06 | 128.83 | 80.11 | Upgrade |
Selling, General & Admin | 95.53 | 97 | 61.33 | 53.81 | 63.28 | 43.1 | Upgrade |
Research & Development | 33.86 | 32.85 | 25.3 | 20.84 | 19.05 | 19.57 | Upgrade |
Operating Expenses | 129.42 | 129.67 | 93.57 | 74.64 | 82.33 | 62.67 | Upgrade |
Operating Income | 174.2 | 159.09 | 49.31 | -13.58 | 46.5 | 17.44 | Upgrade |
Interest Expense | -1.82 | -2.33 | -2.63 | -1.76 | -0.81 | -0.58 | Upgrade |
Interest & Investment Income | 16.09 | 8.7 | 2.79 | 1.69 | 0.56 | 0.78 | Upgrade |
Currency Exchange Gain (Loss) | -32.99 | 13.68 | -2.44 | 17.61 | -3.04 | -2.39 | Upgrade |
Other Non Operating Income (Expenses) | 7.63 | 4.51 | 6.19 | 6.62 | 34.86 | 0.89 | Upgrade |
EBT Excluding Unusual Items | 163.13 | 183.66 | 53.22 | 10.57 | 78.07 | 16.14 | Upgrade |
Gain (Loss) on Sale of Investments | -2.01 | 1.45 | 0.02 | - | - | -0.59 | Upgrade |
Gain (Loss) on Sale of Assets | 0.14 | -0.05 | - | - | - | - | Upgrade |
Other Unusual Items | 0 | 0.02 | - | 0.34 | 0.08 | 0.66 | Upgrade |
Pretax Income | 161.25 | 185.09 | 53.24 | 10.92 | 78.15 | 16.21 | Upgrade |
Income Tax Expense | 30.01 | 35.15 | 9.91 | -1.1 | 29.18 | 4.25 | Upgrade |
Earnings From Continuing Operations | 131.24 | 149.94 | 43.33 | 12.02 | 48.97 | 11.96 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -1.17 | -1.02 | Upgrade |
Net Income | 131.24 | 149.94 | 43.33 | 12.02 | 47.8 | 10.94 | Upgrade |
Net Income to Common | 131.24 | 149.94 | 43.33 | 12.02 | 47.8 | 10.94 | Upgrade |
Net Income Growth | 23.78% | 246.00% | 260.58% | -74.86% | 336.82% | 38.73% | Upgrade |
Shares Outstanding (Basic) | 28 | 26 | 26 | 26 | 26 | 23 | Upgrade |
Shares Outstanding (Diluted) | 29 | 28 | 27 | 26 | 27 | 23 | Upgrade |
Shares Change (YoY) | 7.56% | 3.35% | 3.24% | -4.02% | 15.72% | 4.09% | Upgrade |
EPS (Basic) | 4.63 | 5.69 | 1.69 | 0.47 | 1.87 | 0.47 | Upgrade |
EPS (Diluted) | 4.49 | 5.43 | 1.62 | 0.47 | 1.77 | 0.47 | Upgrade |
EPS Growth | 15.07% | 235.12% | 248.11% | -73.73% | 279.79% | 32.78% | Upgrade |
Free Cash Flow | 202.37 | 235.73 | 34.57 | -15.49 | 114.52 | -1.57 | Upgrade |
Free Cash Flow Per Share | 6.92 | 8.55 | 1.29 | -0.60 | 4.25 | -0.07 | Upgrade |
Dividend Per Share | 3.274 | 3.274 | 1.448 | 0.049 | 1.198 | 0.449 | Upgrade |
Dividend Growth | 126.03% | 126.03% | 2831.98% | -95.88% | 166.88% | 87.50% | Upgrade |
Gross Margin | 60.13% | 56.66% | 39.59% | 25.23% | 35.55% | 27.83% | Upgrade |
Operating Margin | 34.50% | 31.21% | 13.66% | -5.61% | 12.83% | 6.06% | Upgrade |
Profit Margin | 25.99% | 29.42% | 12.01% | 4.96% | 13.19% | 3.80% | Upgrade |
Free Cash Flow Margin | 40.08% | 46.25% | 9.58% | -6.40% | 31.60% | -0.54% | Upgrade |
EBITDA | 181.06 | 164.25 | 55.14 | -8.03 | 51.54 | 23.34 | Upgrade |
EBITDA Margin | 35.86% | 32.23% | 15.28% | -3.32% | 14.22% | 8.11% | Upgrade |
D&A For EBITDA | 6.86 | 5.16 | 5.84 | 5.55 | 5.04 | 5.91 | Upgrade |
EBIT | 174.2 | 159.09 | 49.31 | -13.58 | 46.5 | 17.44 | Upgrade |
EBIT Margin | 34.50% | 31.21% | 13.66% | -5.61% | 12.83% | 6.06% | Upgrade |
Effective Tax Rate | 18.61% | 18.99% | 18.61% | - | 37.34% | 26.23% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.