Major-Power Technology Co., Ltd. (TPEX:6720)
Taiwan · Delayed Price · Currency is TWD 146.50
-0.50 (-0.34%)
May 29, 2026, 1:30 PM CST
Major-Power Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 391.16 | 435.85 | 509.68 | 360.92 | 242.04 | 362.4 | |
Revenue Growth (YoY) | -25.87% | -14.49% | 41.22% | 49.11% | -33.21% | 25.92% |
Cost of Revenue | 194.21 | 192.6 | 220.92 | 218.04 | 180.98 | 233.57 |
Gross Profit | 196.95 | 243.25 | 288.76 | 142.88 | 61.06 | 128.83 |
Selling, General & Admin | 84.68 | 87.57 | 97 | 61.33 | 53.81 | 63.28 |
Research & Development | 36.02 | 34.58 | 32.85 | 25.3 | 20.84 | 19.05 |
Operating Expenses | 120.81 | 122.18 | 129.67 | 93.57 | 74.64 | 82.33 |
Operating Income | 76.14 | 121.07 | 159.09 | 49.31 | -13.58 | 46.5 |
Interest Expense | -1.55 | -1.67 | -2.33 | -2.63 | -1.76 | -0.81 |
Interest & Investment Income | 19.68 | 21.02 | 8.7 | 2.79 | 1.69 | 0.56 |
Currency Exchange Gain (Loss) | -7.51 | -7.51 | 13.68 | -2.44 | 17.61 | -3.04 |
Other Non Operating Income (Expenses) | 8.44 | 5.52 | 4.51 | 6.19 | 6.62 | 34.86 |
EBT Excluding Unusual Items | 95.2 | 138.43 | 183.66 | 53.22 | 10.57 | 78.07 |
Gain (Loss) on Sale of Investments | 4.6 | 4.6 | 1.45 | 0.02 | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.05 | - | - | - |
Other Unusual Items | - | - | 0.02 | - | 0.34 | 0.08 |
Pretax Income | 99.8 | 143.03 | 185.09 | 53.24 | 10.92 | 78.15 |
Income Tax Expense | 17.14 | 26.51 | 35.15 | 9.91 | -1.1 | 29.18 |
Earnings From Continuing Operations | 82.66 | 116.52 | 149.94 | 43.33 | 12.02 | 48.97 |
Minority Interest in Earnings | - | - | - | - | - | -1.17 |
Net Income | 82.66 | 116.52 | 149.94 | 43.33 | 12.02 | 47.8 |
Net Income to Common | 82.66 | 116.52 | 149.94 | 43.33 | 12.02 | 47.8 |
Net Income Growth | -49.54% | -22.29% | 246.00% | 260.58% | -74.86% | 336.82% |
Shares Outstanding (Basic) | 30 | 30 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 30 | 30 | 27 | 27 | 26 | 27 |
Shares Change (YoY) | 6.59% | 10.48% | 2.73% | 3.24% | -4.02% | 15.72% |
EPS (Basic) | 2.73 | 3.89 | 5.69 | 1.69 | 0.47 | 1.87 |
EPS (Diluted) | 2.73 | 3.85 | 5.47 | 1.62 | 0.47 | 1.77 |
EPS Growth | -52.61% | -29.62% | 237.49% | 248.11% | -73.73% | 279.79% |
Free Cash Flow | 1.52 | 70.79 | 235.73 | 34.57 | -15.49 | 114.52 |
Free Cash Flow Per Share | 0.05 | 2.34 | 8.60 | 1.29 | -0.60 | 4.25 |
Dividend Per Share | - | - | 3.797 | 1.448 | 0.049 | 1.198 |
Dividend Growth | - | - | 162.17% | 2831.98% | -95.88% | 166.88% |
Gross Margin | 50.35% | 55.81% | 56.66% | 39.59% | 25.23% | 35.55% |
Operating Margin | 19.46% | 27.78% | 31.21% | 13.66% | -5.61% | 12.83% |
Profit Margin | 21.13% | 26.73% | 29.42% | 12.01% | 4.96% | 13.19% |
Free Cash Flow Margin | 0.39% | 16.24% | 46.25% | 9.58% | -6.40% | 31.60% |
EBITDA | 84.15 | 126.66 | 164.25 | 55.14 | -8.03 | 51.54 |
EBITDA Margin | 21.51% | 29.06% | 32.23% | 15.28% | -3.32% | 14.22% |
D&A For EBITDA | 8.01 | 5.58 | 5.16 | 5.84 | 5.55 | 5.04 |
EBIT | 76.14 | 121.07 | 159.09 | 49.31 | -13.58 | 46.5 |
EBIT Margin | 19.46% | 27.78% | 31.21% | 13.66% | -5.61% | 12.83% |
Effective Tax Rate | 17.17% | 18.54% | 18.99% | 18.61% | - | 37.34% |