Asia Metal Industries Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,634	1,505	1,310	1,456	1,251
Revenue Growth (YoY)	8.58%	14.85%	-9.98%	16.39%	29.00%
Cost of Revenue	1,262	1,218	1,096	1,209	963.93
Gross Profit	371.78	287.06	214.37	246.3	286.69
Selling, General & Admin	134.47	104.71	91.63	97.03	89.81
Research & Development	44.94	34.53	26.36	30.51	28.45
Operating Expenses	166.77	149.21	117.67	134.41	118.5
Operating Income	205.01	137.85	96.71	111.89	168.19
Interest Expense	-2.44	-2.59	-5.09	-7.56	-4.19
Interest & Investment Income	10.51	12.69	19.57	16.07	5.88
Currency Exchange Gain (Loss)	-	32.21	24.4	129.84	-23.7
Other Non Operating Income (Expenses)	22.2	4.08	1.46	0.08	0.88
EBT Excluding Unusual Items	235.28	184.23	137.05	250.32	147.06
Gain (Loss) on Sale of Investments	-	-	-0.12	-	0.95
Gain (Loss) on Sale of Assets	-	0.15	0.04	-	0.07
Pretax Income	235.28	184.39	136.98	250.32	148.08
Income Tax Expense	52.39	34.57	26.62	50.21	26.91
Earnings From Continuing Operations	182.89	149.81	110.35	200.12	121.17
Net Income	182.89	149.81	110.35	200.12	121.17
Net Income to Common	182.89	149.81	110.35	200.12	121.17
Net Income Growth	22.08%	35.76%	-44.86%	65.15%	64.68%
Shares Outstanding (Basic)	27	26	24	23	21
Shares Outstanding (Diluted)	27	27	27	27	23
Shares Change (YoY)	-0.24%	0.55%	0.61%	17.47%	23.65%
EPS (Basic)	6.80	5.69	4.60	8.83	5.75
EPS (Diluted)	6.79	5.56	4.18	7.63	5.41
EPS Growth	22.02%	33.01%	-45.15%	40.94%	35.30%
Free Cash Flow	106.49	474.04	-39.52	-810.66	705.89
Free Cash Flow Per Share	3.95	17.56	-1.47	-30.37	31.07
Dividend Per Share	-	3.000	2.000	4.000	3.000
Dividend Growth	-	50.00%	-50.00%	33.33%	20.00%
Gross Margin	22.75%	19.07%	16.36%	16.92%	22.92%
Operating Margin	12.54%	9.16%	7.38%	7.69%	13.45%
Profit Margin	11.19%	9.95%	8.42%	13.75%	9.69%
Free Cash Flow Margin	6.52%	31.50%	-3.02%	-55.69%	56.44%
EBITDA	252.09	165.38	110.87	121.23	178.59
EBITDA Margin	15.43%	10.99%	8.46%	8.33%	14.28%
D&A For EBITDA	47.08	27.53	14.16	9.34	10.41
EBIT	205.01	137.85	96.71	111.89	168.19
EBIT Margin	12.54%	9.16%	7.38%	7.69%	13.45%
Effective Tax Rate	22.27%	18.75%	19.44%	20.06%	18.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.