Asia Metal Industries, Inc. (TPEX:6727)
Taiwan · Delayed Price · Currency is TWD 586.00
+8.00 (1.38%)
May 29, 2026, 1:30 PM CST
Asia Metal Industries Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,068 | 1,634 | 1,505 | 1,310 | 1,456 | 1,251 | |
Revenue Growth (YoY) | 47.88% | 8.58% | 14.85% | -9.98% | 16.39% | 29.00% |
Cost of Revenue | 1,571 | 1,262 | 1,218 | 1,096 | 1,209 | 963.93 |
Gross Profit | 496.8 | 371.78 | 287.06 | 214.37 | 246.3 | 286.69 |
Selling, General & Admin | 168.23 | 134.47 | 104.71 | 91.63 | 97.03 | 89.81 |
Research & Development | 47.85 | 44.94 | 34.53 | 26.36 | 30.51 | 28.45 |
Operating Expenses | 239.35 | 166.77 | 149.21 | 117.67 | 134.41 | 118.5 |
Operating Income | 257.45 | 205.01 | 137.85 | 96.71 | 111.89 | 168.19 |
Interest Expense | -3.17 | -2.43 | -2.59 | -5.09 | -7.56 | -4.19 |
Interest & Investment Income | 10.31 | 10.51 | 12.69 | 19.57 | 16.07 | 5.88 |
Currency Exchange Gain (Loss) | 19.81 | 19.81 | 32.21 | 24.4 | 129.84 | -23.7 |
Other Non Operating Income (Expenses) | 8.57 | 2.29 | 4.08 | 1.46 | 0.08 | 0.88 |
EBT Excluding Unusual Items | 292.97 | 235.19 | 184.23 | 137.05 | 250.32 | 147.06 |
Gain (Loss) on Sale of Investments | - | - | - | -0.12 | - | 0.95 |
Gain (Loss) on Sale of Assets | 0.09 | 0.09 | 0.15 | 0.04 | - | 0.07 |
Pretax Income | 293.06 | 235.28 | 184.39 | 136.98 | 250.32 | 148.08 |
Income Tax Expense | 64.67 | 52.39 | 34.57 | 26.62 | 50.21 | 26.91 |
Earnings From Continuing Operations | 228.39 | 182.89 | 149.81 | 110.35 | 200.12 | 121.17 |
Net Income | 228.39 | 182.89 | 149.81 | 110.35 | 200.12 | 121.17 |
Net Income to Common | 228.39 | 182.89 | 149.81 | 110.35 | 200.12 | 121.17 |
Net Income Growth | 65.20% | 22.08% | 35.76% | -44.86% | 65.15% | 64.68% |
Shares Outstanding (Basic) | 28 | 27 | 26 | 24 | 23 | 21 |
Shares Outstanding (Diluted) | 28 | 27 | 27 | 27 | 27 | 23 |
Shares Change (YoY) | 5.36% | -0.23% | 0.55% | 0.61% | 17.47% | 23.65% |
EPS (Basic) | 8.05 | 6.80 | 5.69 | 4.60 | 8.83 | 5.75 |
EPS (Diluted) | 8.03 | 6.79 | 5.56 | 4.18 | 7.63 | 5.41 |
EPS Growth | 56.78% | 22.02% | 33.01% | -45.15% | 40.94% | 35.30% |
Free Cash Flow | 454.58 | 106.49 | 474.04 | -39.52 | -810.66 | 705.89 |
Free Cash Flow Per Share | 15.99 | 3.95 | 17.56 | -1.47 | -30.37 | 31.07 |
Dividend Per Share | - | - | 3.000 | 2.000 | 4.000 | 3.000 |
Dividend Growth | - | - | 50.00% | -50.00% | 33.33% | 20.00% |
Gross Margin | 24.03% | 22.75% | 19.07% | 16.36% | 16.92% | 22.92% |
Operating Margin | 12.45% | 12.54% | 9.16% | 7.38% | 7.69% | 13.45% |
Profit Margin | 11.04% | 11.19% | 9.95% | 8.42% | 13.75% | 9.69% |
Free Cash Flow Margin | 21.98% | 6.52% | 31.50% | -3.02% | -55.69% | 56.44% |
EBITDA | 311.04 | 231.83 | 161.89 | 110.87 | 121.23 | 178.59 |
EBITDA Margin | 15.04% | 14.19% | 10.76% | 8.46% | 8.33% | 14.28% |
D&A For EBITDA | 53.59 | 26.82 | 24.04 | 14.16 | 9.34 | 10.41 |
EBIT | 257.45 | 205.01 | 137.85 | 96.71 | 111.89 | 168.19 |
EBIT Margin | 12.45% | 12.54% | 9.16% | 7.38% | 7.69% | 13.45% |
Effective Tax Rate | 22.07% | 22.27% | 18.75% | 19.44% | 20.06% | 18.17% |