Up Young Cornerstone Corp. (TPEX: 6728)
Taiwan
· Delayed Price · Currency is TWD 128.00
+3.00 (2.40%)
Nov 15, 2024, 1:20 PM CST
Up Young Cornerstone Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 3,242 | 2,733 | 2,448 | 1,944 | 1,365 | 1,119 | Upgrade
|
| Revenue Growth (YoY) | 27.05% | 11.63% | 25.94% | 42.46% | 21.99% | 25.42% | Upgrade
|
| Cost of Revenue | 2,033 | 1,730 | 1,493 | 1,171 | 862.54 | 733.66 | Upgrade
|
| Gross Profit | 1,209 | 1,003 | 955.42 | 772.74 | 502.05 | 384.98 | Upgrade
|
| Selling, General & Admin | 826.41 | 690.05 | 545.96 | 425.39 | 370.26 | 319.56 | Upgrade
|
| Research & Development | 7.46 | 10.43 | 10.93 | 5.28 | 4.42 | 4.23 | Upgrade
|
| Operating Expenses | 834.46 | 700.68 | 559.51 | 430.67 | 374.68 | 323.79 | Upgrade
|
| Operating Income | 375.02 | 302 | 395.91 | 342.07 | 127.38 | 61.19 | Upgrade
|
| Interest Expense | -19.03 | -10.14 | -3.36 | -1.59 | -4.17 | -6.58 | Upgrade
|
| Interest & Investment Income | 0.72 | 0.68 | 0.47 | 0.23 | 0.07 | 0.09 | Upgrade
|
| Earnings From Equity Investments | -1.13 | -1.04 | -1.73 | -0.18 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.56 | -0.56 | 0.86 | -4.29 | -0.16 | -0.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.85 | 4.37 | 0.53 | 0.41 | 2.27 | 2.63 | Upgrade
|
| EBT Excluding Unusual Items | 358.87 | 295.32 | 392.68 | 336.64 | 125.39 | 56.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.26 | 0.26 | 0.08 | 0.69 | 0.9 | 91.38 | Upgrade
|
| Pretax Income | 359.14 | 295.58 | 392.76 | 337.33 | 126.29 | 148.03 | Upgrade
|
| Income Tax Expense | 71.94 | 59.22 | 80.06 | 67.4 | 25.55 | 19.32 | Upgrade
|
| Earnings From Continuing Operations | 287.2 | 236.37 | 312.69 | 269.93 | 100.74 | 128.71 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.17 | 3.17 | 3.41 | Upgrade
|
| Net Income | 287.2 | 236.37 | 312.69 | 270.1 | 103.91 | 132.11 | Upgrade
|
| Net Income to Common | 287.2 | 236.37 | 312.69 | 270.1 | 103.91 | 132.11 | Upgrade
|
| Net Income Growth | 38.94% | -24.41% | 15.77% | 159.95% | -21.35% | 211.75% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 23 | 23 | 23 | 20 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 23 | 23 | 23 | 20 | 18 | Upgrade
|
| Shares Change (YoY) | 5.43% | -0.09% | 0.09% | 16.00% | 9.83% | -0.06% | Upgrade
|
| EPS (Basic) | 11.89 | 10.28 | 13.60 | 11.74 | 5.22 | 7.26 | Upgrade
|
| EPS (Diluted) | 11.72 | 10.17 | 13.45 | 11.62 | 5.19 | 7.24 | Upgrade
|
| EPS Growth | 31.76% | -24.39% | 15.75% | 123.89% | -28.31% | 212.07% | Upgrade
|
| Free Cash Flow | -375.81 | 0.88 | -54.33 | 172.11 | 202.64 | -39.49 | Upgrade
|
| Free Cash Flow Per Share | -15.34 | 0.04 | -2.34 | 7.41 | 10.12 | -2.17 | Upgrade
|
| Dividend Per Share | 4.983 | 4.983 | 10.000 | 9.000 | 4.200 | 4.000 | Upgrade
|
| Dividend Growth | -50.17% | -50.17% | 11.11% | 114.29% | 5.00% | 330.11% | Upgrade
|
| Gross Margin | 37.31% | 36.69% | 39.02% | 39.75% | 36.79% | 34.41% | Upgrade
|
| Operating Margin | 11.57% | 11.05% | 16.17% | 17.60% | 9.33% | 5.47% | Upgrade
|
| Profit Margin | 8.86% | 8.65% | 12.77% | 13.89% | 7.61% | 11.81% | Upgrade
|
| Free Cash Flow Margin | -11.59% | 0.03% | -2.22% | 8.85% | 14.85% | -3.53% | Upgrade
|
| EBITDA | 425.87 | 342.79 | 435.59 | 389.5 | 188.23 | 116.03 | Upgrade
|
| EBITDA Margin | 13.14% | 12.54% | 17.79% | 20.04% | 13.79% | 10.37% | Upgrade
|
| D&A For EBITDA | 50.85 | 40.79 | 39.68 | 47.43 | 60.86 | 54.84 | Upgrade
|
| EBIT | 375.02 | 302 | 395.91 | 342.07 | 127.38 | 61.19 | Upgrade
|
| EBIT Margin | 11.57% | 11.05% | 16.17% | 17.60% | 9.33% | 5.47% | Upgrade
|
| Effective Tax Rate | 20.03% | 20.03% | 20.39% | 19.98% | 20.23% | 13.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.