Up Young Cornerstone Corp. (TPEX:6728)
Taiwan · Delayed Price · Currency is TWD 112.50
+3.00 (2.74%)
May 29, 2026, 1:30 PM CST
Up Young Cornerstone Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,816 | 4,735 | 3,511 | 2,733 | 2,448 | 1,944 | |
Revenue Growth (YoY) | 24.92% | 34.86% | 28.48% | 11.63% | 25.94% | 42.45% |
Cost of Revenue | 3,180 | 3,141 | 2,204 | 1,730 | 1,493 | 1,171 |
Gross Profit | 1,637 | 1,594 | 1,308 | 1,003 | 955.42 | 772.74 |
Selling, General & Admin | 1,270 | 1,198 | 905.38 | 690.05 | 545.96 | 425.39 |
Research & Development | 8.4 | 6.4 | 6.5 | 10.43 | 10.93 | 5.28 |
Operating Expenses | 1,279 | 1,204 | 912.28 | 700.68 | 559.51 | 430.67 |
Operating Income | 358.26 | 390.1 | 395.31 | 302 | 395.91 | 342.07 |
Interest Expense | -29.81 | -26.33 | -19.58 | -10.14 | -3.36 | -1.59 |
Interest & Investment Income | 1.79 | 1.9 | 2.09 | 0.68 | 0.47 | 0.23 |
Earnings From Equity Investments | 3.61 | -0.54 | 1.43 | -1.04 | -1.73 | -0.18 |
Currency Exchange Gain (Loss) | -2.17 | -2.17 | -0.06 | -0.56 | 0.86 | -4.29 |
Other Non Operating Income (Expenses) | 4.16 | 2.42 | 1.32 | 4.37 | 0.53 | 0.41 |
EBT Excluding Unusual Items | 335.83 | 365.38 | 380.51 | 295.32 | 392.68 | 336.64 |
Gain (Loss) on Sale of Assets | 1.3 | 1.3 | 0.15 | 0.26 | 0.08 | 0.69 |
Pretax Income | 337.13 | 366.68 | 380.66 | 295.58 | 392.76 | 337.33 |
Income Tax Expense | 67.77 | 73.31 | 76.73 | 59.22 | 80.06 | 67.4 |
Earnings From Continuing Operations | 269.36 | 293.38 | 303.93 | 236.37 | 312.69 | 269.93 |
Minority Interest in Earnings | 3.33 | 0.94 | - | - | - | 0.17 |
Net Income | 272.69 | 294.32 | 303.93 | 236.37 | 312.69 | 270.1 |
Net Income to Common | 272.69 | 294.32 | 303.93 | 236.37 | 312.69 | 270.1 |
Net Income Growth | -21.74% | -3.16% | 28.58% | -24.41% | 15.77% | 159.95% |
Shares Outstanding (Basic) | 35 | 30 | 26 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 35 | 31 | 26 | 23 | 23 | 23 |
Shares Change (YoY) | 25.27% | 15.97% | 13.66% | -0.09% | 0.09% | 16.00% |
EPS (Basic) | 7.83 | 9.77 | 11.71 | 10.28 | 13.60 | 11.74 |
EPS (Diluted) | 7.72 | 9.61 | 11.51 | 10.17 | 13.45 | 11.62 |
EPS Growth | -37.51% | -16.51% | 13.18% | -24.39% | 15.75% | 123.89% |
Free Cash Flow | 270.44 | -333.97 | -535.48 | 0.88 | -54.33 | 172.11 |
Free Cash Flow Per Share | 7.65 | -10.90 | -20.28 | 0.04 | -2.34 | 7.41 |
Dividend Per Share | - | 6.500 | 8.000 | 4.983 | 10.000 | 9.000 |
Dividend Growth | - | -18.75% | 60.55% | -50.17% | 11.11% | 114.29% |
Gross Margin | 33.98% | 33.67% | 37.24% | 36.69% | 39.02% | 39.75% |
Operating Margin | 7.44% | 8.24% | 11.26% | 11.05% | 16.17% | 17.60% |
Profit Margin | 5.66% | 6.21% | 8.65% | 8.65% | 12.77% | 13.89% |
Free Cash Flow Margin | 5.62% | -7.05% | -15.25% | 0.03% | -2.22% | 8.85% |
EBITDA | 435.87 | 453.93 | 442.24 | 342.79 | 435.59 | 389.5 |
EBITDA Margin | 9.05% | 9.59% | 12.59% | 12.54% | 17.79% | 20.04% |
D&A For EBITDA | 77.62 | 63.84 | 46.93 | 40.79 | 39.68 | 47.43 |
EBIT | 358.26 | 390.1 | 395.31 | 302 | 395.91 | 342.07 |
EBIT Margin | 7.44% | 8.24% | 11.26% | 11.05% | 16.17% | 17.60% |
Effective Tax Rate | 20.10% | 19.99% | 20.16% | 20.03% | 20.39% | 19.98% |