Up Young Cornerstone Corp. (TPEX:6728)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
105.50
-0.50 (-0.47%)
Aug 19, 2026, 12:25 PM CST

Up Young Cornerstone Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,7934,7353,5112,7332,4481,944
Revenue Growth
9.68%34.86%28.48%11.63%25.94%42.45%
Gross Profit
1,6901,5941,3081,003955.42772.74
Operating Income
338.28390.1395.31302395.91342.07
Net Income
274.6294.32303.93236.37312.69270.1
Earnings Per Share
8.949.6111.5110.1713.4511.62
EPS Growth
-25.61%-16.51%13.18%-24.39%15.75%123.89%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Air Conditioning Home Appliance Business Group
3,6822,7002,0551,8681,428
Commercial Laundry Business Group
881.19678.91603.42548.14497.66
Other Department
172.47132.2774.3431.7418.29
Total
4,7353,5112,7332,4481,944

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
245.86290.65301.1761.65131.5148.46
Total Debt
1,6201,760901.96636.91428.9959.74
Net Cash (Debt)
-1,374-1,469-600.79-575.26-297.4988.71
Net Cash Growth
-----267.95%
Net Cash Per Share
-44.74-47.97-22.75-24.76-12.793.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
637.21-266.39144.44373.8541.29173.13
Capital Expenditures
-192.55-67.58-679.92-372.97-95.62-1.02
Free Cash Flow
444.66-333.97-535.480.88-54.33172.11
Free Cash Flow Growth
------15.07%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.26%33.67%37.24%36.69%39.02%39.75%
Operating Margin
7.06%8.24%11.26%11.05%16.17%17.60%
Pretax Margin
6.88%7.74%10.84%10.81%16.04%17.35%
Profit Margin
5.73%6.21%8.65%8.65%12.77%13.89%
FCF Margin
9.28%-7.05%-15.25%0.03%-2.22%8.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.5006.5008.0004.98310.0009.000
Dividend Per Share Growth
-18.75%-18.75%60.55%-50.17%11.11%114.29%
Dividend Yield
6.10%5.21%7.28%4.38%10.88%12.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.8613.5612.1913.438.838.40
P/FCF Ratio
7.18--3594.56-13.18
PS Ratio
0.670.841.061.161.131.17