iXensor Co., Ltd. (TPEX:6734)
6.38
+0.30 (4.93%)
Aug 19, 2026, 10:47 AM CST
iXensor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26.67 | 26.88 | 19.46 | 20.89 | 105.24 | 24.79 | |
Revenue Growth | 8.46% | 38.14% | -6.85% | -80.15% | 324.44% | 55.70% |
Cost of Revenue | 10.56 | 9.98 | 13.46 | 19.29 | 42.63 | 20.17 |
Gross Profit | 16.11 | 16.91 | 6 | 1.6 | 62.6 | 4.62 |
Selling, General & Admin | 43.38 | 35.41 | 26.11 | 38.39 | 39.79 | 39.07 |
Research & Development | 21.08 | 27.21 | 25.97 | 26.24 | 28.04 | 47.08 |
Operating Expenses | 64.46 | 62.62 | 52.09 | 64.64 | 67.83 | 86.1 |
Operating Income | -48.35 | -45.71 | -46.09 | -63.04 | -5.23 | -81.48 |
Interest Expense | -0.97 | -1.34 | -1.32 | -0.49 | -0.15 | -0.05 |
Interest & Investment Income | 0.19 | 0.21 | 0.14 | 0.16 | 0.07 | 0.06 |
Currency Exchange Gain (Loss) | -0.13 | -0.13 | 0.28 | 0.15 | 0.4 | -0.51 |
Other Non Operating Income (Expenses) | 0.16 | 0.01 | 0.04 | 0.02 | 0.03 | 11 |
EBT Excluding Unusual Items | -49.1 | -46.96 | -46.95 | -63.19 | -4.89 | -70.97 |
Gain (Loss) on Sale of Assets | - | - | -0.02 | - | - | -2.11 |
Other Unusual Items | - | - | 0.16 | - | - | - |
Pretax Income | -49.1 | -46.96 | -46.81 | -63.19 | -4.89 | -73.08 |
Net Income | -49.1 | -46.96 | -46.81 | -63.19 | -4.89 | -73.08 |
Net Income to Common | -49.1 | -46.96 | -46.81 | -63.19 | -4.89 | -73.08 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 34 | 23 | 22 | 22 | 21 |
Shares Outstanding (Diluted) | - | 34 | 23 | 22 | 22 | 21 |
Shares Change | - | 50.43% | 3.89% | 1.23% | 3.65% | 6.09% |
EPS (Basic) | - | -1.37 | -2.05 | -2.88 | -0.23 | -3.49 |
EPS (Diluted) | - | -1.37 | -2.05 | -2.88 | -0.23 | -3.50 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -48.46 | -37.16 | -41.4 | -47.95 | 7.37 | -73.53 |
Free Cash Flow Per Share | - | -1.08 | -1.82 | -2.19 | 0.34 | -3.52 |
Gross Margin | 60.41% | 62.89% | 30.83% | 7.66% | 59.49% | 18.63% |
Operating Margin | -181.30% | -170.06% | -236.83% | -301.77% | -4.97% | -328.63% |
Profit Margin | -184.11% | -174.69% | -240.55% | -302.51% | -4.65% | -294.75% |
Free Cash Flow Margin | -181.71% | -138.22% | -212.75% | -229.54% | 7.01% | -296.58% |
EBITDA | -46.17 | -43.27 | -43.56 | -60.84 | -1.89 | -76.63 |
EBITDA Margin | -173.13% | -160.96% | -223.84% | -291.24% | -1.79% | - |
D&A For EBITDA | 2.18 | 2.45 | 2.53 | 2.2 | 3.35 | 4.85 |
EBIT | -48.35 | -45.71 | -46.09 | -63.04 | -5.23 | -81.48 |
EBIT Margin | -181.30% | -170.06% | -236.83% | - | -4.97% | - |