iXensor Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	290	179	175	459	636	733
Market Cap Growth	59.45%	2.45%	-61.87%	-27.91%	-13.24%	-27.22%
Enterprise Value	289	196	200	453	590	706
Last Close Price	7.14	5.85	5.33	19.49	27.05	32.65
PS Ratio	10.79	6.66	8.99	21.96	6.05	29.58
PB Ratio	12.56	7.76	17.40	14.01	7.89	12.87
P/TBV Ratio	17.48	10.80	62.70	18.37	8.83	15.45
P/FCF Ratio	-	-	-	-	86.29	-
P/OCF Ratio	-	-	-	-	78.37	-
EV/Sales Ratio	10.74	7.29	10.25	21.71	5.61	28.47
EV/FCF Ratio	-	-	-	-	80.01	-
Debt / Equity Ratio	1.60	1.60	5.86	1.59	0.21	0.03
Debt / EBITDA Ratio	-	-	-	-	9.03	-
Debt / FCF Ratio	-	-	-	-	2.26	-
Net Debt / Equity Ratio	-0.05	-0.05	2.17	0.14	-0.37	-0.23
Net Debt / EBITDA Ratio	0.03	0.03	-0.50	-0.08	16.03	0.17
Net Debt / FCF Ratio	0.03	0.03	-0.53	-0.10	-4.10	0.18
Asset Turnover	0.37	0.37	0.23	0.21	1.18	0.29
Inventory Turnover	1.06	1.06	1.21	1.18	1.82	0.90
Quick Ratio	1.25	1.25	1.64	1.37	4.66	1.64
Current Ratio	1.60	1.60	2.11	1.79	6.76	3.42
Return on Equity (ROE)	-283.37%	-283.37%	-218.81%	-111.43%	-7.11%	-107.40%
Return on Assets (ROA)	-39.80%	-39.80%	-33.69%	-39.18%	-3.67%	-59.55%
Return on Capital Employed (ROCE)	-131.60%	-131.60%	-93.90%	-109.20%	-5.60%	-143.00%
Earnings Yield	-16.19%	-26.21%	-26.77%	-13.78%	-0.77%	-9.97%
FCF Yield	-12.81%	-20.74%	-23.68%	-10.46%	1.16%	-10.03%
Buyback Yield / Dilution	-50.43%	-50.43%	-3.89%	-1.23%	-3.65%	-6.09%