AMIDA Technology, Inc. (TPEX:6735)

AMIDA Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	372.85	343.48	360.85	237.78	433.56	453.73
Revenue Growth (YoY)	22.19%	-4.81%	51.76%	-45.16%	-4.44%	33.33%
Cost of Revenue	191.03	181.59	164.98	95.62	148.45	129.13
Gross Profit	181.82	161.9	195.87	142.16	285.11	324.6
Selling, General & Admin	82.16	80.86	84.78	70.61	99.29	81.16
Research & Development	69.73	66.21	60.88	36.87	40.37	50.44
Operating Expenses	158.99	153.44	117.57	131.3	171.14	131.44
Operating Income	22.84	8.46	78.3	10.87	113.97	193.16
Interest Expense	-0.17	-0.15	-0.2	-0.26	-1.72	-0.83
Interest & Investment Income	5.39	5.99	8.02	8.21	3.67	0.46
Currency Exchange Gain (Loss)	-4.84	-4.84	15.83	-0.25	25.39	-4.95
Other Non Operating Income (Expenses)	9.01	9.28	4.49	4.02	5.21	3.13
EBT Excluding Unusual Items	32.23	18.74	106.44	22.58	146.51	190.97
Gain (Loss) on Sale of Investments	0	0	-	0.02	-	0.08
Gain (Loss) on Sale of Assets	-0	-0	-	-0.41	-0.08	4.67
Pretax Income	32.23	18.74	106.44	22.18	146.44	195.73
Income Tax Expense	6.34	3.71	12.72	8.26	39.2	40.7
Net Income	25.89	15.03	93.72	13.92	107.24	155.03
Net Income to Common	25.89	15.03	93.72	13.92	107.24	155.03
Net Income Growth	-61.50%	-83.96%	573.07%	-87.02%	-30.83%	30.53%
Shares Outstanding (Basic)	46	46	46	46	45	41
Shares Outstanding (Diluted)	46	46	46	46	45	41
Shares Change (YoY)	-0.74%	-0.39%	0.33%	2.06%	10.37%	-0.31%
EPS (Basic)	0.56	0.33	2.03	0.30	2.39	3.80
EPS (Diluted)	0.56	0.32	2.02	0.30	2.36	3.77
EPS Growth	-61.65%	-84.16%	569.98%	-87.22%	-37.38%	30.93%
Free Cash Flow	125.63	10.96	115.85	13.55	-39.94	30.59
Free Cash Flow Per Share	2.72	0.24	2.49	0.29	-0.88	0.74
Dividend Per Share	0.700	0.700	1.800	0.272	2.073	3.136
Dividend Growth	-59.17%	-61.11%	561.52%	-86.88%	-33.88%	45.20%
Gross Margin	48.77%	47.13%	54.28%	59.79%	65.76%	71.54%
Operating Margin	6.13%	2.46%	21.70%	4.57%	26.29%	42.57%
Profit Margin	6.94%	4.38%	25.97%	5.86%	24.73%	34.17%
Free Cash Flow Margin	33.69%	3.19%	32.10%	5.70%	-9.21%	6.74%
EBITDA	42.19	27.4	95.91	27.08	128.02	203.27
EBITDA Margin	11.31%	7.98%	26.58%	11.39%	29.53%	44.80%
D&A For EBITDA	19.35	18.94	17.6	16.21	14.05	10.11
EBIT	22.84	8.46	78.3	10.87	113.97	193.16
EBIT Margin	6.13%	2.46%	21.70%	4.57%	26.29%	42.57%
Effective Tax Rate	19.66%	19.78%	11.95%	37.23%	26.77%	20.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.