AMIDA Technology, Inc. (TPEX:6735)
Taiwan · Delayed Price · Currency is TWD 76.30
-1.20 (-1.55%)
Sep 8, 2025, 1:30 PM CST
AMIDA Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 3.57 | 93.72 | 13.92 | 107.24 | 155.03 | 118.77 | Upgrade |
Depreciation & Amortization | 22.57 | 21.12 | 18.57 | 16.15 | 11.69 | 9.83 | Upgrade |
Other Amortization | 1.02 | 1.02 | 0.51 | 0.41 | 0.22 | 0.25 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | 0.41 | 0.08 | -4.67 | -2.54 | Upgrade |
Loss (Gain) From Sale of Investments | - | - | -0.02 | - | -0.08 | -0.44 | Upgrade |
Provision & Write-off of Bad Debts | -29.75 | -28.09 | 23.81 | 31.47 | -0.17 | -0 | Upgrade |
Other Operating Activities | -26.14 | -4.47 | -8.02 | -7.69 | 1.34 | 7.23 | Upgrade |
Change in Accounts Receivable | 6.36 | 5.19 | -2.72 | -52.43 | -42.02 | 9.47 | Upgrade |
Change in Inventory | -0.69 | 35.82 | -20.86 | -68.06 | -108.74 | -16.58 | Upgrade |
Change in Accounts Payable | 46.46 | -5.15 | 9.86 | -35.2 | 30.92 | 3.2 | Upgrade |
Change in Unearned Revenue | 41.08 | -17.37 | 11.8 | -21.22 | 16.73 | -6.11 | Upgrade |
Change in Other Net Operating Assets | -14.69 | 16.57 | -32.46 | -8.93 | 18.26 | 17.58 | Upgrade |
Operating Cash Flow | 49.8 | 118.35 | 14.81 | -38.19 | 78.51 | 140.63 | Upgrade |
Operating Cash Flow Growth | -64.20% | 698.91% | - | - | -44.17% | 79.27% | Upgrade |
Capital Expenditures | -1.41 | -2.5 | -1.26 | -1.76 | -47.92 | -368.76 | Upgrade |
Sale of Property, Plant & Equipment | 0.08 | 0.08 | 0.25 | - | 5.19 | 2.73 | Upgrade |
Sale (Purchase) of Intangibles | -0.7 | -2.25 | -1.12 | -0.97 | - | -0.18 | Upgrade |
Investment in Securities | -100 | -80 | 0.02 | - | 40.83 | 91.19 | Upgrade |
Other Investing Activities | 2.54 | 0.45 | -0.97 | -1.65 | 1.6 | -0.2 | Upgrade |
Investing Cash Flow | -99.5 | -84.22 | -3.09 | -4.37 | -0.31 | -275.22 | Upgrade |
Short-Term Debt Issued | - | 3 | 5 | - | - | - | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 150 | Upgrade |
Total Debt Issued | 3 | 3 | 5 | - | - | 150 | Upgrade |
Short-Term Debt Repaid | - | -3 | -5 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -3.5 | -35.56 | -108.23 | -9.03 | -8.74 | Upgrade |
Total Debt Repaid | -6.83 | -6.5 | -40.56 | -108.23 | -9.03 | -8.74 | Upgrade |
Net Debt Issued (Repaid) | -3.83 | -3.5 | -35.56 | -108.23 | -9.03 | 141.26 | Upgrade |
Issuance of Common Stock | - | - | - | 420.01 | 0.03 | - | Upgrade |
Common Dividends Paid | -12.57 | -12.57 | -95.75 | -127.66 | -88 | -25.6 | Upgrade |
Other Financing Activities | - | - | - | -0.82 | - | 0.82 | Upgrade |
Financing Cash Flow | -16.4 | -16.06 | -131.3 | 183.31 | -97.01 | 116.48 | Upgrade |
Foreign Exchange Rate Adjustments | 0.78 | -0.3 | 0.17 | 0.35 | -0.51 | 0.15 | Upgrade |
Net Cash Flow | -65.32 | 17.77 | -119.41 | 141.1 | -19.31 | -17.96 | Upgrade |
Free Cash Flow | 48.38 | 115.85 | 13.55 | -39.94 | 30.59 | -228.13 | Upgrade |
Free Cash Flow Growth | -64.61% | 754.76% | - | - | - | - | Upgrade |
Free Cash Flow Margin | 18.14% | 32.10% | 5.70% | -9.21% | 6.74% | -67.04% | Upgrade |
Free Cash Flow Per Share | 1.04 | 2.49 | 0.29 | -0.88 | 0.74 | -5.53 | Upgrade |
Cash Interest Paid | 0.17 | 0.2 | 0.26 | 1.73 | 0.82 | 0.19 | Upgrade |
Cash Income Tax Paid | 17.22 | 17.04 | 16.28 | 46.68 | 39.38 | 25.4 | Upgrade |
Levered Free Cash Flow | 135.95 | 84.26 | 18.01 | -73.33 | 7.48 | -242.76 | Upgrade |
Unlevered Free Cash Flow | 136.06 | 84.39 | 18.17 | -72.25 | 8 | -242.64 | Upgrade |
Change in Working Capital | 78.53 | 35.05 | -34.38 | -185.84 | -84.84 | 7.55 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.