Grade Upon Technology Corp (TPEX: 6739)
Taiwan
· Delayed Price · Currency is TWD 203.00
-2.00 (-0.98%)
Dec 20, 2024, 1:30 PM CST
Grade Upon Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 358.91 | 255.26 | 219.24 | 217.12 | 246.67 | 186.37 | Upgrade
|
| Revenue Growth (YoY) | 38.11% | 16.43% | 0.98% | -11.98% | 32.36% | -17.34% | Upgrade
|
| Cost of Revenue | 148.91 | 100 | 98.82 | 109.02 | 105.85 | 90.62 | Upgrade
|
| Gross Profit | 210 | 155.26 | 120.42 | 108.1 | 140.82 | 95.74 | Upgrade
|
| Selling, General & Admin | 64.65 | 54.85 | 51.03 | 54.43 | 41.52 | 43.34 | Upgrade
|
| Research & Development | 35.6 | 28.7 | 33.15 | 35.91 | 54.55 | 48.17 | Upgrade
|
| Operating Expenses | 98.88 | 85.84 | 88.19 | 93.53 | 126.01 | 121.52 | Upgrade
|
| Operating Income | 111.13 | 69.43 | 32.23 | 14.57 | 14.81 | -25.77 | Upgrade
|
| Interest Expense | -0.23 | -0.52 | -0.48 | -0.49 | -0.71 | -0.28 | Upgrade
|
| Interest & Investment Income | 4.15 | 1.76 | 0.42 | 0.13 | 0.31 | 0.05 | Upgrade
|
| Earnings From Equity Investments | 15.48 | -1.46 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.97 | 1.9 | 5.34 | -1.68 | -2.04 | -3.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | 0.29 | -0.11 | 0.05 | 0.53 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | 131.5 | 71.4 | 37.41 | 12.58 | 12.9 | -28.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.87 | - | - | 1.82 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.53 | 0.27 | 0.03 | -0 | -0.24 | - | Upgrade
|
| Pretax Income | 131.16 | 71.67 | 37.44 | 14.4 | 12.66 | -28.86 | Upgrade
|
| Income Tax Expense | 30.56 | 21.81 | 6.36 | 3.25 | 1.66 | -4.8 | Upgrade
|
| Earnings From Continuing Operations | 100.59 | 49.86 | 31.08 | 11.15 | 11 | -24.06 | Upgrade
|
| Net Income | 100.59 | 49.86 | 31.08 | 11.15 | 11 | -24.06 | Upgrade
|
| Net Income to Common | 100.59 | 49.86 | 31.08 | 11.15 | 11 | -24.06 | Upgrade
|
| Net Income Growth | 74.01% | 60.44% | 178.72% | 1.41% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 20 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 7.08% | 10.15% | 0.49% | -0.11% | 0.36% | 11.93% | Upgrade
|
| EPS (Basic) | 4.94 | 2.56 | 1.73 | 0.62 | 0.61 | -1.34 | Upgrade
|
| EPS (Diluted) | 4.85 | 2.50 | 1.71 | 0.62 | 0.61 | -1.34 | Upgrade
|
| EPS Growth | 63.28% | 46.20% | 176.03% | 1.56% | - | - | Upgrade
|
| Free Cash Flow | 144.03 | 129.32 | 33.68 | -17.78 | 74.21 | -59.8 | Upgrade
|
| Free Cash Flow Per Share | 6.94 | 6.47 | 1.86 | -0.99 | 4.11 | -3.32 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.000 | - | - | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 58.51% | 60.83% | 54.93% | 49.79% | 57.09% | 51.37% | Upgrade
|
| Operating Margin | 30.96% | 27.20% | 14.70% | 6.71% | 6.00% | -13.83% | Upgrade
|
| Profit Margin | 28.03% | 19.53% | 14.18% | 5.14% | 4.46% | -12.91% | Upgrade
|
| Free Cash Flow Margin | 40.13% | 50.66% | 15.36% | -8.19% | 30.08% | -32.08% | Upgrade
|
| EBITDA | 118.47 | 76.81 | 37.29 | 23.32 | 21.69 | -21.62 | Upgrade
|
| EBITDA Margin | 33.01% | 30.09% | 17.01% | 10.74% | 8.79% | -11.60% | Upgrade
|
| D&A For EBITDA | 7.34 | 7.39 | 5.06 | 8.74 | 6.89 | 4.16 | Upgrade
|
| EBIT | 111.13 | 69.43 | 32.23 | 14.57 | 14.81 | -25.77 | Upgrade
|
| EBIT Margin | 30.96% | 27.20% | 14.70% | 6.71% | 6.00% | -13.83% | Upgrade
|
| Effective Tax Rate | 23.30% | 30.42% | 16.98% | 22.54% | 13.11% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.