Grade Upon Technology Corp (TPEX:6739)
Taiwan
· Delayed Price · Currency is TWD 266.50
-7.50 (-2.74%)
Jun 13, 2025, 1:30 PM CST
Grade Upon Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 484.39 | 409.59 | 255.26 | 219.24 | 217.12 | 246.67 | Upgrade
|
| Revenue Growth (YoY) | 86.03% | 60.46% | 16.43% | 0.98% | -11.98% | 32.36% | Upgrade
|
| Cost of Revenue | 188.1 | 168.42 | 100 | 98.82 | 109.02 | 105.85 | Upgrade
|
| Gross Profit | 296.29 | 241.17 | 155.26 | 120.42 | 108.1 | 140.82 | Upgrade
|
| Selling, General & Admin | 65.58 | 68.15 | 54.85 | 51.03 | 54.43 | 70.78 | Upgrade
|
| Research & Development | 35.7 | 34.94 | 28.7 | 33.15 | 35.91 | 54.55 | Upgrade
|
| Operating Expenses | 101.17 | 101.52 | 85.84 | 88.19 | 93.53 | 126.01 | Upgrade
|
| Operating Income | 195.13 | 139.65 | 69.43 | 32.23 | 14.57 | 14.81 | Upgrade
|
| Interest Expense | -0.17 | -0.23 | -0.52 | -0.48 | -0.49 | -0.71 | Upgrade
|
| Interest & Investment Income | 8.84 | 6.61 | 1.76 | 0.42 | 0.13 | 0.31 | Upgrade
|
| Earnings From Equity Investments | 7.59 | 10.66 | -1.46 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 6.28 | 6.33 | 1.9 | 5.34 | -1.68 | -2.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.76 | 0.57 | 0.29 | -0.11 | 0.05 | 0.53 | Upgrade
|
| EBT Excluding Unusual Items | 218.42 | 163.58 | 71.4 | 37.41 | 12.58 | 12.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.77 | -1.49 | - | - | 1.82 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | 0.02 | 0.27 | 0.03 | -0 | -0.24 | Upgrade
|
| Pretax Income | 219.14 | 162.11 | 71.67 | 37.44 | 14.4 | 12.66 | Upgrade
|
| Income Tax Expense | 46.68 | 34.64 | 21.81 | 6.36 | 3.25 | 1.66 | Upgrade
|
| Earnings From Continuing Operations | 172.46 | 127.48 | 49.86 | 31.08 | 11.15 | 11 | Upgrade
|
| Net Income | 172.46 | 127.48 | 49.86 | 31.08 | 11.15 | 11 | Upgrade
|
| Net Income to Common | 172.46 | 127.48 | 49.86 | 31.08 | 11.15 | 11 | Upgrade
|
| Net Income Growth | 233.77% | 155.65% | 60.44% | 178.72% | 1.41% | - | Upgrade
|
| Shares Outstanding (Basic) | 22 | 21 | 20 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 21 | 20 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 8.41% | 7.40% | 10.15% | 0.49% | -0.11% | 0.36% | Upgrade
|
| EPS (Basic) | 7.87 | 6.03 | 2.56 | 1.73 | 0.62 | 0.61 | Upgrade
|
| EPS (Diluted) | 7.78 | 5.94 | 2.50 | 1.71 | 0.62 | 0.61 | Upgrade
|
| EPS Growth | 207.23% | 137.60% | 46.20% | 176.03% | 1.56% | - | Upgrade
|
| Free Cash Flow | 136.46 | 138.74 | 130.95 | 33.68 | -17.78 | 74.21 | Upgrade
|
| Free Cash Flow Per Share | 6.15 | 6.47 | 6.56 | 1.86 | -0.98 | 4.11 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 2.000 | 1.000 | - | - | Upgrade
|
| Dividend Growth | 150.00% | 150.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 61.17% | 58.88% | 60.83% | 54.93% | 49.79% | 57.09% | Upgrade
|
| Operating Margin | 40.28% | 34.09% | 27.20% | 14.70% | 6.71% | 6.00% | Upgrade
|
| Profit Margin | 35.60% | 31.12% | 19.54% | 14.18% | 5.14% | 4.46% | Upgrade
|
| Free Cash Flow Margin | 28.17% | 33.87% | 51.30% | 15.36% | -8.19% | 30.08% | Upgrade
|
| EBITDA | 202.26 | 146.76 | 76.81 | 37.29 | 23.32 | 21.69 | Upgrade
|
| EBITDA Margin | 41.75% | 35.83% | 30.09% | 17.01% | 10.74% | 8.79% | Upgrade
|
| D&A For EBITDA | 7.13 | 7.11 | 7.39 | 5.06 | 8.74 | 6.89 | Upgrade
|
| EBIT | 195.13 | 139.65 | 69.43 | 32.23 | 14.57 | 14.81 | Upgrade
|
| EBIT Margin | 40.28% | 34.09% | 27.20% | 14.70% | 6.71% | 6.00% | Upgrade
|
| Effective Tax Rate | 21.30% | 21.37% | 30.43% | 16.98% | 22.54% | 13.11% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.