Grade Upon Technology Corp (TPEX:6739)
Taiwan · Delayed Price · Currency is TWD 1,235.00
-20.00 (-1.59%)
May 29, 2026, 1:30 PM CST
Grade Upon Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 942.06 | 805.64 | 409.59 | 255.26 | 219.24 | 217.12 | |
Revenue Growth (YoY) | 94.48% | 96.69% | 60.46% | 16.43% | 0.98% | -11.98% |
Cost of Revenue | 313.6 | 275.33 | 168.42 | 100 | 98.82 | 109.02 |
Gross Profit | 628.46 | 530.3 | 241.17 | 155.26 | 120.42 | 108.1 |
Selling, General & Admin | 59.76 | 58 | 68.15 | 54.85 | 51.03 | 54.43 |
Research & Development | 50.18 | 46.25 | 34.94 | 28.7 | 33.15 | 35.91 |
Operating Expenses | 109.9 | 104.35 | 101.52 | 85.84 | 88.19 | 93.53 |
Operating Income | 518.56 | 425.96 | 139.65 | 69.43 | 32.23 | 14.57 |
Interest Expense | -0.06 | -0.05 | -0.23 | -0.52 | -0.48 | -0.49 |
Interest & Investment Income | 10.14 | 11.1 | 6.61 | 1.76 | 0.42 | 0.13 |
Earnings From Equity Investments | 12.75 | 9.06 | 10.66 | -1.46 | - | - |
Currency Exchange Gain (Loss) | -7.02 | -7.02 | 6.33 | 1.9 | 5.34 | -1.68 |
Other Non Operating Income (Expenses) | -0.44 | 2.15 | 0.57 | 0.29 | -0.11 | 0.05 |
EBT Excluding Unusual Items | 533.93 | 441.2 | 163.58 | 71.4 | 37.41 | 12.58 |
Gain (Loss) on Sale of Investments | 14.15 | 14.15 | -1.49 | - | - | 1.82 |
Gain (Loss) on Sale of Assets | - | - | 0.02 | 0.27 | 0.03 | -0 |
Other Unusual Items | 0 | 0 | - | - | - | - |
Pretax Income | 548.08 | 455.35 | 162.11 | 71.67 | 37.44 | 14.4 |
Income Tax Expense | 101.62 | 80.79 | 34.64 | 21.81 | 6.36 | 3.25 |
Earnings From Continuing Operations | 446.46 | 374.57 | 127.48 | 49.86 | 31.08 | 11.15 |
Net Income | 446.46 | 374.57 | 127.48 | 49.86 | 31.08 | 11.15 |
Net Income to Common | 446.46 | 374.57 | 127.48 | 49.86 | 31.08 | 11.15 |
Net Income Growth | 158.87% | 193.83% | 155.65% | 60.44% | 178.72% | 1.41% |
Shares Outstanding (Basic) | 22 | 23 | 21 | 20 | 18 | 18 |
Shares Outstanding (Diluted) | 22 | 23 | 21 | 20 | 18 | 18 |
Shares Change (YoY) | 0.50% | 9.02% | 7.40% | 10.15% | 0.49% | -0.11% |
EPS (Basic) | 20.19 | 16.13 | 6.03 | 2.56 | 1.73 | 0.62 |
EPS (Diluted) | 20.04 | 16.02 | 5.94 | 2.50 | 1.71 | 0.62 |
EPS Growth | 157.68% | 169.70% | 137.60% | 46.20% | 176.03% | 1.56% |
Free Cash Flow | 240.36 | 90.43 | 138.74 | 130.95 | 33.68 | -17.78 |
Free Cash Flow Per Share | 10.79 | 3.87 | 6.47 | 6.56 | 1.86 | -0.98 |
Dividend Per Share | 13.000 | 13.000 | 5.000 | 2.000 | 1.000 | - |
Dividend Growth | 160.00% | 160.00% | 150.00% | 100.00% | - | - |
Gross Margin | 66.71% | 65.82% | 58.88% | 60.83% | 54.93% | 49.79% |
Operating Margin | 55.05% | 52.87% | 34.09% | 27.20% | 14.70% | 6.71% |
Profit Margin | 47.39% | 46.49% | 31.12% | 19.54% | 14.18% | 5.14% |
Free Cash Flow Margin | 25.51% | 11.22% | 33.87% | 51.30% | 15.36% | -8.19% |
EBITDA | 530.83 | 437.21 | 146.76 | 76.81 | 37.29 | 23.32 |
EBITDA Margin | 56.35% | 54.27% | 35.83% | 30.09% | 17.01% | 10.74% |
D&A For EBITDA | 12.27 | 11.25 | 7.11 | 7.39 | 5.06 | 8.74 |
EBIT | 518.56 | 425.96 | 139.65 | 69.43 | 32.23 | 14.57 |
EBIT Margin | 55.05% | 52.87% | 34.09% | 27.20% | 14.70% | 6.71% |
Effective Tax Rate | 18.54% | 17.74% | 21.37% | 30.43% | 16.98% | 22.54% |