Grade Upon Technology Corp (TPEX:6739)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
218.00
-2.00 (-0.91%)
Apr 2, 2025, 1:30 PM CST

Grade Upon Technology Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
127.4849.8631.0811.1511
Upgrade
Depreciation & Amortization
9.819.016.4310.169.13
Upgrade
Other Amortization
-1.081.511.881.84
Upgrade
Loss (Gain) From Sale of Assets
-0.02-0.27-0.0300.24
Upgrade
Loss (Gain) From Sale of Investments
1.49----
Upgrade
Loss (Gain) on Equity Investments
-10.66----
Upgrade
Stock-Based Compensation
13.460.740.781.240.27
Upgrade
Provision & Write-off of Bad Debts
-1.572.294.013.20.68
Upgrade
Other Operating Activities
9.319.461.83-1.56-0.66
Upgrade
Change in Accounts Receivable
6.1532.6-11.22-39.90.18
Upgrade
Change in Inventory
-6.772.5814.41-41.6341.59
Upgrade
Change in Accounts Payable
13.09-17.31-1.6320.993.14
Upgrade
Change in Unearned Revenue
25.834.36-17.0511.953.55
Upgrade
Change in Other Net Operating Assets
8.795.544.16.29.83
Upgrade
Operating Cash Flow
196.34129.9534.21-16.3280.77
Upgrade
Operating Cash Flow Growth
51.09%279.85%---
Upgrade
Capital Expenditures
-57.6-0.63-0.53-1.47-6.56
Upgrade
Sale of Property, Plant & Equipment
0.110.30.14-0.42
Upgrade
Sale (Purchase) of Intangibles
-0.42-0.97-0.55-1.51-0.68
Upgrade
Investment in Securities
-239.68-3.17-28.48-28.48
Upgrade
Other Investing Activities
-2.230.140.18-0.430.46
Upgrade
Investing Cash Flow
-299.83-4.33-0.7725.08-34.84
Upgrade
Short-Term Debt Issued
-1608617
Upgrade
Long-Term Debt Issued
-35---
Upgrade
Total Debt Issued
-36608617
Upgrade
Short-Term Debt Repaid
--44-60-86-17
Upgrade
Long-Term Debt Repaid
-36.78-1.63-1.36-1.36-2.82
Upgrade
Total Debt Repaid
-36.78-45.63-61.36-87.36-19.82
Upgrade
Net Debt Issued (Repaid)
-36.78-9.63-1.36-1.36-2.82
Upgrade
Issuance of Common Stock
299.2163.030.91--
Upgrade
Repurchase of Common Stock
--8.58---
Upgrade
Common Dividends Paid
-40.6-20.16---
Upgrade
Financing Cash Flow
221.8224.66-0.45-1.36-2.82
Upgrade
Foreign Exchange Rate Adjustments
1.21-0.590.480.080.28
Upgrade
Net Cash Flow
119.55149.6933.477.4843.39
Upgrade
Free Cash Flow
138.74129.3233.68-17.7874.21
Upgrade
Free Cash Flow Growth
7.28%283.94%---
Upgrade
Free Cash Flow Margin
33.87%50.66%15.36%-8.19%30.08%
Upgrade
Free Cash Flow Per Share
6.466.471.86-0.984.11
Upgrade
Cash Interest Paid
-0.520.480.490.71
Upgrade
Cash Income Tax Paid
-12.344.534.692.74
Upgrade
Levered Free Cash Flow
99.35135.0121.67-24.7868.19
Upgrade
Unlevered Free Cash Flow
99.49135.3321.96-24.4868.64
Upgrade
Change in Net Working Capital
-60.42-82.715.8243.88-55.39
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.