Grade Upon Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2017
Period Ending	Dec '24 Dec 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2017
Market Capitalization	4,656	1,089	560	610	-	-	Upgrade
Market Cap Growth	262.63%	94.50%	-8.26%	-	-	-	Upgrade
Enterprise Value	4,081	943	511	569	-	-	Upgrade
Last Close Price	203.00	53.02	28.83	31.43	-	-	Upgrade
PE Ratio	41.82	21.84	18.01	54.72	-	-	Upgrade
PS Ratio	11.51	4.27	2.55	2.81	-	-	Upgrade
PB Ratio	6.63	3.07	2.07	2.58	-	-	Upgrade
P/TBV Ratio	5.74	3.11	2.11	2.66	-	-	Upgrade
P/FCF Ratio	32.33	8.42	16.62	-	-	-	Upgrade
P/OCF Ratio	27.74	8.38	16.36	-	-	-	Upgrade
EV/Sales Ratio	11.37	3.69	2.33	2.62	-	-	Upgrade
EV/EBITDA Ratio	30.06	12.28	13.70	24.40	-	-	Upgrade
EV/EBIT Ratio	32.23	13.58	15.85	39.03	-	-	Upgrade
EV/FCF Ratio	28.33	7.29	15.16	-	-	-	Upgrade
Debt / Equity Ratio	0.05	0.11	0.17	0.20	0.21	0.23	Upgrade
Debt / EBITDA Ratio	0.31	0.48	1.20	1.89	1.93	-	Upgrade
Debt / FCF Ratio	0.26	0.29	1.38	-	0.62	-	Upgrade
Asset Turnover	-	0.59	0.59	0.64	0.80	0.64	Upgrade
Inventory Turnover	-	1.42	1.13	1.47	1.43	1.08	Upgrade
Quick Ratio	6.07	3.24	1.80	1.25	1.53	0.76	Upgrade
Current Ratio	6.62	3.92	2.57	2.06	2.18	2.03	Upgrade
Return on Equity (ROE)	-	15.97%	12.26%	4.83%	5.03%	-10.65%	Upgrade
Return on Assets (ROA)	-	10.03%	5.43%	2.69%	2.99%	-5.53%	Upgrade
Return on Capital (ROIC)	-	12.25%	6.71%	3.29%	3.47%	-6.44%	Upgrade
Earnings Yield	2.39%	4.58%	5.55%	1.83%	-	-	Upgrade
FCF Yield	3.09%	11.88%	6.02%	-2.91%	-	-	Upgrade
Dividend Yield	0.99%	3.77%	3.47%	-	-	-	Upgrade
Payout Ratio	40.36%	40.43%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-7.08%	-10.15%	-0.49%	0.11%	-0.36%	-11.93%	Upgrade
Total Shareholder Return	-6.09%	-6.38%	2.97%	0.11%	-0.36%	-11.93%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.