91APP, Inc. (TPEX: 6741)
Taiwan
· Delayed Price · Currency is TWD 83.50
-0.30 (-0.36%)
Dec 20, 2024, 1:30 PM CST
91APP Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 1,555 | 1,389 | 1,263 | 1,101 | 875.21 | 669.22 | Upgrade
|
| Revenue Growth (YoY) | 14.35% | 10.00% | 14.71% | 25.79% | 30.78% | 25.92% | Upgrade
|
| Cost of Revenue | 393.31 | 347.78 | 314.51 | 270.48 | 239.32 | 221.7 | Upgrade
|
| Gross Profit | 1,162 | 1,041 | 948.33 | 830.45 | 635.89 | 447.52 | Upgrade
|
| Selling, General & Admin | 531.23 | 475.72 | 412.45 | 343.18 | 302.54 | 259.99 | Upgrade
|
| Research & Development | 147.12 | 142.21 | 125.29 | 119.05 | 89.55 | 72.49 | Upgrade
|
| Operating Expenses | 678.51 | 618.03 | 537.77 | 462.4 | 392.16 | 332.58 | Upgrade
|
| Operating Income | 483.3 | 423.36 | 410.56 | 368.05 | 243.73 | 114.95 | Upgrade
|
| Interest Expense | -0.55 | -0.44 | -0.45 | -0.29 | -0.65 | -0.38 | Upgrade
|
| Interest & Investment Income | 91.17 | 102.53 | 30.93 | 4.54 | 8.56 | 14.38 | Upgrade
|
| Earnings From Equity Investments | -2.81 | -18.15 | -12.11 | -5.28 | 1.83 | 0.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.43 | 15.91 | -16.15 | 1.13 | -7.04 | -3.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.86 | 5.05 | 14.87 | 6.17 | 2.06 | 2.71 | Upgrade
|
| EBT Excluding Unusual Items | 566.53 | 528.26 | 427.64 | 374.32 | 248.49 | 128.91 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -3.42 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.21 | -0.19 | -0.38 | 9.18 | - | Upgrade
|
| Asset Writedown | -10.26 | -10.26 | -1.1 | - | - | - | Upgrade
|
| Other Unusual Items | - | 0.01 | - | - | 0.03 | - | Upgrade
|
| Pretax Income | 560.18 | 517.81 | 426.36 | 373.95 | 254.27 | 128.91 | Upgrade
|
| Income Tax Expense | 110.08 | 119.2 | 87.66 | 75.3 | 47.05 | 26.09 | Upgrade
|
| Earnings From Continuing Operations | 450.1 | 398.61 | 338.7 | 298.64 | 207.22 | 102.82 | Upgrade
|
| Minority Interest in Earnings | 1.26 | -0.37 | -0.81 | -0.23 | -1.02 | 0.24 | Upgrade
|
| Net Income | 451.36 | 398.24 | 337.88 | 298.41 | 206.21 | 103.06 | Upgrade
|
| Net Income to Common | 451.36 | 398.24 | 337.88 | 298.41 | 206.21 | 103.06 | Upgrade
|
| Net Income Growth | 10.57% | 17.86% | 13.23% | 44.71% | 100.08% | 39.59% | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 119 | 115 | 107 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 118 | 119 | 115 | 108 | 108 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.94% | 3.32% | 6.79% | 0.09% | 1.58% | Upgrade
|
| EPS (Basic) | 3.82 | 3.37 | 2.83 | 2.58 | 1.92 | 0.96 | Upgrade
|
| EPS (Diluted) | 3.81 | 3.37 | 2.83 | 2.58 | 1.91 | 0.95 | Upgrade
|
| EPS Growth | 10.31% | 19.08% | 9.69% | 35.08% | 101.05% | 37.68% | Upgrade
|
| Free Cash Flow | 430.16 | 501.11 | 561.56 | -288.77 | 375.91 | -176.19 | Upgrade
|
| Free Cash Flow Per Share | 3.64 | 4.24 | 4.71 | -2.50 | 3.48 | -1.63 | Upgrade
|
| Dividend Per Share | 0.950 | 0.950 | 0.700 | 0.480 | - | - | Upgrade
|
| Dividend Growth | 35.71% | 35.71% | 45.83% | - | - | - | Upgrade
|
| Gross Margin | 74.71% | 74.96% | 75.10% | 75.43% | 72.66% | 66.87% | Upgrade
|
| Operating Margin | 31.08% | 30.48% | 32.51% | 33.43% | 27.85% | 17.18% | Upgrade
|
| Profit Margin | 29.02% | 28.67% | 26.76% | 27.11% | 23.56% | 15.40% | Upgrade
|
| Free Cash Flow Margin | 27.66% | 36.07% | 44.47% | -26.23% | 42.95% | -26.33% | Upgrade
|
| EBITDA | 497.99 | 438.41 | 424.58 | 377.1 | 252.3 | 124.77 | Upgrade
|
| EBITDA Margin | 32.02% | 31.56% | 33.62% | 34.25% | 28.83% | 18.64% | Upgrade
|
| D&A For EBITDA | 14.69 | 15.05 | 14.02 | 9.05 | 8.57 | 9.83 | Upgrade
|
| EBIT | 483.3 | 423.36 | 410.56 | 368.05 | 243.73 | 114.95 | Upgrade
|
| EBIT Margin | 31.08% | 30.48% | 32.51% | 33.43% | 27.85% | 17.18% | Upgrade
|
| Effective Tax Rate | 19.65% | 23.02% | 20.56% | 20.14% | 18.50% | 20.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.