91APP, Inc. (TPEX:6741)
Taiwan · Delayed Price · Currency is TWD 61.90
-1.00 (-1.59%)
May 29, 2026, 1:30 PM CST
91APP Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,936 | 1,807 | 1,619 | 1,389 | 1,263 | 1,101 | |
Revenue Growth (YoY) | 16.70% | 11.57% | 16.56% | 10.00% | 14.71% | 25.79% |
Cost of Revenue | 495.57 | 465.37 | 414.57 | 347.78 | 314.51 | 270.48 |
Gross Profit | 1,440 | 1,341 | 1,205 | 1,041 | 948.33 | 830.45 |
Selling, General & Admin | 604.34 | 543.19 | 520.04 | 475.72 | 412.45 | 343.18 |
Research & Development | 229.36 | 209.07 | 155.54 | 142.21 | 125.29 | 119.05 |
Operating Expenses | 833.71 | 752.27 | 675.66 | 618.03 | 537.77 | 462.4 |
Operating Income | 606.55 | 588.95 | 528.98 | 423.36 | 410.56 | 368.05 |
Interest Expense | -1.4 | -1.4 | -0.75 | -0.44 | -0.45 | -0.29 |
Interest & Investment Income | 65.77 | 70.95 | 89.24 | 102.53 | 30.93 | 4.54 |
Earnings From Equity Investments | -1.92 | -1.18 | -23.57 | -18.15 | -12.11 | -5.28 |
Currency Exchange Gain (Loss) | -4.66 | - | 17.5 | 15.91 | -16.15 | 1.13 |
Other Non Operating Income (Expenses) | -4.81 | -3.17 | 4.21 | 5.05 | 14.87 | 6.17 |
EBT Excluding Unusual Items | 659.53 | 654.15 | 615.6 | 528.26 | 427.64 | 374.32 |
Gain (Loss) on Sale of Investments | -3.41 | - | -0.08 | -10.26 | - | - |
Gain (Loss) on Sale of Assets | -0.06 | - | - | -0.21 | -0.19 | -0.38 |
Asset Writedown | - | - | - | - | -1.1 | - |
Other Unusual Items | - | - | - | 0.01 | - | - |
Pretax Income | 656.07 | 654.15 | 615.53 | 517.81 | 426.36 | 373.95 |
Income Tax Expense | 147.35 | 144.92 | 118.17 | 119.2 | 87.66 | 75.3 |
Earnings From Continuing Operations | 508.72 | 509.23 | 497.35 | 398.61 | 338.7 | 298.64 |
Minority Interest in Earnings | -3.42 | -1.71 | 0.46 | -0.37 | -0.81 | -0.23 |
Net Income | 505.3 | 507.52 | 497.81 | 398.24 | 337.88 | 298.41 |
Net Income to Common | 505.3 | 507.52 | 497.81 | 398.24 | 337.88 | 298.41 |
Net Income Growth | -1.28% | 1.95% | 25.00% | 17.86% | 13.23% | 44.71% |
Shares Outstanding (Basic) | 115 | 115 | 118 | 118 | 119 | 115 |
Shares Outstanding (Diluted) | 115 | 115 | 118 | 118 | 119 | 115 |
Shares Change (YoY) | -2.65% | -2.49% | 0.07% | -0.94% | 3.32% | 6.79% |
EPS (Basic) | 4.41 | 4.40 | 4.22 | 3.37 | 2.83 | 2.58 |
EPS (Diluted) | 4.40 | 4.40 | 4.21 | 3.37 | 2.83 | 2.58 |
EPS Growth | 1.67% | 4.51% | 24.93% | 19.08% | 9.69% | 35.08% |
Free Cash Flow | 480.6 | 560.08 | 470.68 | 501.11 | 561.56 | -288.77 |
Free Cash Flow Per Share | 4.18 | 4.86 | 3.98 | 4.24 | 4.71 | -2.50 |
Dividend Per Share | 2.000 | 2.000 | 1.690 | 0.950 | 0.700 | 0.480 |
Dividend Growth | 14.77% | 18.34% | 77.90% | 35.71% | 45.83% | - |
Gross Margin | 74.40% | 74.24% | 74.40% | 74.97% | 75.09% | 75.43% |
Operating Margin | 31.33% | 32.60% | 32.67% | 30.48% | 32.51% | 33.43% |
Profit Margin | 26.10% | 28.09% | 30.74% | 28.67% | 26.76% | 27.11% |
Free Cash Flow Margin | 24.83% | 31.00% | 29.07% | 36.07% | 44.47% | -26.23% |
EBITDA | 624.85 | 623.8 | 542.85 | 438.41 | 424.58 | 377.1 |
EBITDA Margin | 32.28% | 34.53% | 33.53% | 31.56% | 33.62% | 34.25% |
D&A For EBITDA | 18.3 | 34.85 | 13.88 | 15.05 | 14.02 | 9.05 |
EBIT | 606.55 | 588.95 | 528.98 | 423.36 | 410.56 | 368.05 |
EBIT Margin | 31.33% | 32.60% | 32.67% | 30.48% | 32.51% | 33.43% |
Effective Tax Rate | 22.46% | 22.15% | 19.20% | 23.02% | 20.56% | 20.14% |