Tech-Top Engineering CO., LTD (TPEX:6750)
69.20
+1.70 (2.52%)
May 29, 2026, 1:46 PM CST
TPEX:6750 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,616 | 3,595 | 2,853 | 3,125 | 3,108 | |
Revenue Growth (YoY) | 28.38% | 26.02% | -8.71% | 0.55% | 55.98% |
Cost of Revenue | 3,959 | 3,055 | 2,504 | 2,814 | 2,730 |
Gross Profit | 656.73 | 539.95 | 348.99 | 310.77 | 377.67 |
Selling, General & Admin | 292.09 | 247.56 | 191.06 | 180.75 | 170.97 |
Research & Development | 7.39 | 6.44 | 5.61 | 5.88 | 6.16 |
Other Operating Expenses | - | - | - | -0.33 | 0.29 |
Operating Expenses | 298.74 | 259.05 | 200.94 | 172.12 | 192.01 |
Operating Income | 357.99 | 280.9 | 148.06 | 138.65 | 185.66 |
Interest Expense | -21.02 | -16.82 | -19.51 | -17.09 | -16.01 |
Interest & Investment Income | 4.96 | 4.14 | 3.99 | 2.48 | 1.5 |
Earnings From Equity Investments | 6.2 | 3.94 | 2.61 | 2.55 | 2.97 |
Currency Exchange Gain (Loss) | 1.8 | 5.68 | 2.04 | -1.8 | -5.02 |
Other Non Operating Income (Expenses) | 30.67 | 1.62 | 1.36 | 1.6 | 0.35 |
EBT Excluding Unusual Items | 380.6 | 279.45 | 138.54 | 126.39 | 169.45 |
Gain (Loss) on Sale of Investments | - | - | - | 0.46 | -0.08 |
Gain (Loss) on Sale of Assets | 0.01 | 4.61 | 1.13 | -0.01 | -0 |
Pretax Income | 380.61 | 284.06 | 139.68 | 126.84 | 169.38 |
Income Tax Expense | 119.64 | 115.04 | 49.6 | 39.95 | 46.67 |
Earnings From Continuing Operations | 260.97 | 169.02 | 90.08 | 86.89 | 122.71 |
Earnings From Discontinued Operations | - | -1.73 | 0.31 | -1.76 | - |
Net Income to Company | 260.97 | 167.29 | 90.39 | 85.13 | 122.71 |
Minority Interest in Earnings | -42.58 | -45.29 | -36.32 | -24.39 | -30.29 |
Net Income | 218.39 | 122 | 54.07 | 60.74 | 92.41 |
Net Income to Common | 218.39 | 122 | 54.07 | 60.74 | 92.41 |
Net Income Growth | 79.01% | 125.66% | -10.99% | -34.27% | 59.46% |
Shares Outstanding (Basic) | 43 | 34 | 33 | 33 | 29 |
Shares Outstanding (Diluted) | 44 | 34 | 34 | 33 | 29 |
Shares Change (YoY) | 27.78% | 1.74% | 0.69% | 14.36% | 2.49% |
EPS (Basic) | 5.05 | 3.61 | 1.63 | 1.83 | 3.20 |
EPS (Diluted) | 4.99 | 3.54 | 1.61 | 1.81 | 3.16 |
EPS Growth | 40.98% | 119.95% | -10.97% | -42.80% | 55.67% |
Free Cash Flow | 100.01 | -310.94 | 298.14 | 80.19 | -139.2 |
Free Cash Flow Per Share | 2.28 | -9.07 | 8.85 | 2.40 | -4.76 |
Dividend Per Share | 3.500 | 2.000 | 1.200 | 0.500 | 1.600 |
Dividend Growth | 75.00% | 66.67% | 140.00% | -68.75% | 60.00% |
Gross Margin | 14.23% | 15.02% | 12.23% | 9.94% | 12.15% |
Operating Margin | 7.76% | 7.81% | 5.19% | 4.44% | 5.97% |
Profit Margin | 4.73% | 3.39% | 1.90% | 1.94% | 2.97% |
Free Cash Flow Margin | 2.17% | -8.65% | 10.45% | 2.57% | -4.48% |
EBITDA | 401.92 | 317.22 | 181.83 | 170.8 | 223.88 |
EBITDA Margin | 8.71% | 8.82% | 6.37% | 5.46% | 7.20% |
D&A For EBITDA | 43.93 | 36.32 | 33.77 | 32.15 | 38.22 |
EBIT | 357.99 | 280.9 | 148.06 | 138.65 | 185.66 |
EBIT Margin | 7.76% | 7.81% | 5.19% | 4.44% | 5.97% |
Effective Tax Rate | 31.43% | 40.50% | 35.51% | 31.50% | 27.55% |
Revenue as Reported | 4,616 | 3,595 | 2,853 | 3,125 | 3,108 |