Wendell Industrial Co., Ltd (TPEX:6761)
Taiwan · Delayed Price · Currency is TWD 187.00
+2.50 (1.36%)
Aug 21, 2026, 1:30 PM CST
Wendell Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,886 | 1,974 | 2,021 | 1,743 | 1,923 | 1,894 | |
Revenue Growth | -9.17% | -2.32% | 15.91% | -9.34% | 1.52% | 29.36% |
Cost of Revenue | 1,165 | 1,255 | 1,371 | 1,239 | 1,340 | 1,309 |
Gross Profit | 721.56 | 719.37 | 649.58 | 504 | 582.69 | 585.31 |
Selling, General & Admin | 394.53 | 389.46 | 388.37 | 339.33 | 338.54 | 329.19 |
Research & Development | 35.65 | 24.21 | 19.66 | 14.56 | 13.16 | 11.93 |
Operating Expenses | 431.66 | 413.45 | 407.99 | 356.02 | 350.58 | 341.71 |
Operating Income | 289.89 | 305.92 | 241.59 | 147.98 | 232.12 | 243.6 |
Interest Expense | -9.13 | -4.46 | -12.92 | -17.7 | -11.46 | -6 |
Interest & Investment Income | 8.39 | 8.28 | 15.06 | 6.76 | 2.07 | 0.38 |
Currency Exchange Gain (Loss) | -6.64 | -6.64 | 29.02 | -9.35 | 19.45 | -0.3 |
Other Non Operating Income (Expenses) | 30.92 | 2.24 | 1.84 | 1.73 | 7.38 | 1.51 |
EBT Excluding Unusual Items | 313.44 | 305.35 | 274.59 | 129.41 | 249.55 | 239.2 |
Gain (Loss) on Sale of Investments | 0.58 | 0.58 | -3.04 | 1.96 | -1.24 | - |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | -0.3 | -0.01 | -0.7 | - |
Other Unusual Items | 0.07 | 0.07 | 0 | 0.25 | 1.29 | 0.03 |
Pretax Income | 314.23 | 306.14 | 271.25 | 131.61 | 248.9 | 239.22 |
Income Tax Expense | 54.62 | 57.3 | 56.87 | 30.28 | 55.51 | 50.61 |
Earnings From Continuing Operations | 259.6 | 248.84 | 214.38 | 101.33 | 193.39 | 188.61 |
Minority Interest in Earnings | -0.23 | - | - | - | - | - |
Net Income | 259.37 | 248.84 | 214.38 | 101.33 | 193.39 | 188.61 |
Net Income to Common | 259.37 | 248.84 | 214.38 | 101.33 | 193.39 | 188.61 |
Net Income Growth | 13.91% | 16.08% | 111.57% | -47.60% | 2.53% | 104.84% |
Shares Outstanding (Basic) | 35 | 34 | 30 | 25 | 25 | 23 |
Shares Outstanding (Diluted) | 35 | 35 | 34 | 30 | 28 | 23 |
Shares Change | -0.63% | 2.09% | 14.89% | 8.34% | 18.62% | 1.49% |
EPS (Basic) | 7.45 | 7.34 | 7.25 | 4.04 | 7.70 | 8.13 |
EPS (Diluted) | 7.45 | 7.15 | 6.40 | 3.58 | 7.18 | 8.12 |
EPS Growth | 13.12% | 11.69% | 78.62% | -50.07% | -11.67% | 101.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -166.64 | 51.18 | 63.4 | 123.83 | -47.32 | -47.79 |
Free Cash Flow Per Share | -4.76 | 1.46 | 1.85 | 4.15 | -1.72 | -2.06 |
Dividend Per Share | 6.000 | 6.000 | 6.320 | 4.000 | 4.857 | 5.524 |
Dividend Growth | 6.63% | -5.06% | 58.00% | -17.65% | -12.07% | 97.20% |
Gross Margin | 38.25% | 36.44% | 32.14% | 28.91% | 30.30% | 30.90% |
Operating Margin | 15.37% | 15.50% | 11.96% | 8.49% | 12.07% | 12.86% |
Profit Margin | 13.75% | 12.61% | 10.61% | 5.81% | 10.06% | 9.96% |
Free Cash Flow Margin | -8.83% | 2.59% | 3.14% | 7.10% | -2.46% | -2.52% |
EBITDA | 319.65 | 328.99 | 264.79 | 177.4 | 264.6 | 272.19 |
EBITDA Margin | 16.94% | 16.66% | 13.10% | 10.17% | 13.76% | 14.37% |
D&A For EBITDA | 29.76 | 23.07 | 23.2 | 29.42 | 32.49 | 28.59 |
EBIT | 289.89 | 305.92 | 241.59 | 147.98 | 232.12 | 243.6 |
EBIT Margin | 15.37% | 15.50% | 11.96% | 8.49% | 12.07% | 12.86% |
Effective Tax Rate | 17.38% | 18.72% | 20.97% | 23.01% | 22.30% | 21.16% |