iSTART-TEK INC. (TPEX:6786)
Taiwan · Delayed Price · Currency is TWD 54.70
-1.40 (-2.50%)
Aug 19, 2026, 1:54 PM CST
iSTART-TEK INC. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 131.2 | 105.05 | 24.27 | 35.92 | 24.26 | 10.16 | |
Revenue Growth | 136.38% | 332.78% | -32.41% | 48.04% | 138.85% | -74.57% |
Cost of Revenue | 3.87 | 1.41 | 0.03 | - | - | - |
Gross Profit | 127.33 | 103.64 | 24.24 | 35.92 | 24.26 | 10.16 |
Selling, General & Admin | 69.25 | 74.86 | 64.39 | 62.62 | 41.5 | 33.65 |
Research & Development | 95.61 | 80.93 | 43.74 | 42.98 | 30.88 | 17.56 |
Other Operating Expenses | - | - | 0 | - | - | - |
Operating Expenses | 165.04 | 155.91 | 108.07 | 105.72 | 72.38 | 50.64 |
Operating Income | -37.7 | -52.26 | -83.83 | -69.81 | -48.12 | -40.48 |
Interest Expense | -0.15 | -0.16 | -0.12 | -0.04 | -0.03 | -0.03 |
Interest & Investment Income | 1.81 | 1.49 | 2.59 | 3.21 | 1.83 | 0.44 |
Currency Exchange Gain (Loss) | -2.37 | -2.37 | 2.25 | 0.24 | 1.73 | -1.02 |
Other Non Operating Income (Expenses) | 8.25 | 0.01 | 0.17 | 0.01 | 0.63 | -0.03 |
EBT Excluding Unusual Items | -30.16 | -53.3 | -78.95 | -66.39 | -43.96 | -41.12 |
Gain (Loss) on Sale of Investments | 0.17 | 0.17 | 0.13 | - | - | - |
Asset Writedown | - | - | - | -0.02 | - | - |
Pretax Income | -29.99 | -53.13 | -78.82 | -66.41 | -43.96 | -41.12 |
Income Tax Expense | 1.42 | 0.2 | 0.44 | 0.5 | - | - |
Net Income | -31.41 | -53.33 | -79.26 | -66.91 | -43.96 | -41.12 |
Net Income to Common | -31.41 | -53.33 | -79.26 | -66.91 | -43.96 | -41.12 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 29 | 26 | 25 | 25 | 24 | 22 |
Shares Outstanding (Diluted) | 29 | 26 | 25 | 25 | 24 | 22 |
Shares Change | 14.29% | 4.05% | 0.84% | 4.50% | 7.26% | 13.58% |
EPS (Basic) | -1.08 | -2.02 | -3.13 | -2.66 | -1.83 | -1.83 |
EPS (Diluted) | -1.08 | -2.02 | -3.13 | -2.66 | -1.83 | -1.83 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -107.24 | -74.75 | -49.31 | -71.93 | -44.37 | -16.25 |
Free Cash Flow Per Share | -3.70 | -2.83 | -1.95 | -2.86 | -1.84 | -0.72 |
Gross Margin | 97.05% | 98.66% | 99.87% | 100.00% | 100.00% | 100.00% |
Operating Margin | -28.74% | -49.75% | -345.37% | -194.37% | -198.35% | -398.57% |
Profit Margin | -23.94% | -50.77% | -326.53% | -186.30% | -181.20% | -404.87% |
Free Cash Flow Margin | -81.74% | -71.16% | -203.16% | -200.27% | -182.89% | -159.97% |
EBITDA | -34.43 | -50.38 | -81.84 | -66.78 | -44.51 | -38.82 |
EBITDA Margin | -26.24% | -47.96% | - | -185.93% | -183.47% | - |
D&A For EBITDA | 3.28 | 1.88 | 1.99 | 3.03 | 3.61 | 1.67 |
EBIT | -37.7 | -52.26 | -83.83 | -69.81 | -48.12 | -40.48 |
EBIT Margin | -28.74% | -49.75% | - | -194.37% | -198.35% | - |