Kingray Technology Co., Ltd. (TPEX:6787)
Taiwan · Delayed Price · Currency is TWD 30.95
-0.10 (-0.32%)
Aug 19, 2026, 1:56 PM CST
Kingray Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 201.05 | 157.09 | 110.3 | 71.24 | 46.58 | 19.56 | |
Revenue Growth | 66.26% | 42.42% | 54.83% | 52.95% | 138.15% | 0.82% |
Cost of Revenue | 270.79 | 234.55 | 175.53 | 148.96 | 119.19 | 84.07 |
Gross Profit | -69.74 | -77.47 | -65.23 | -77.72 | -72.62 | -64.52 |
Selling, General & Admin | 65.3 | 56.56 | 47.62 | 37.19 | 49.88 | 40.99 |
Research & Development | 77.26 | 64.21 | 59.08 | 41.92 | 24.03 | 12.2 |
Operating Expenses | 142.56 | 120.76 | 106.56 | 77.84 | 65.89 | 55.29 |
Operating Income | -212.31 | -198.23 | -171.79 | -155.55 | -138.5 | -119.8 |
Interest Expense | -1.08 | -0.78 | -2.11 | -2.29 | -3.41 | -1.83 |
Interest & Investment Income | 1.8 | 2.29 | 1.24 | 0.77 | 0.25 | 0.1 |
Currency Exchange Gain (Loss) | -0.43 | -0.43 | 3.29 | -0.69 | 2.23 | 0.43 |
Other Non Operating Income (Expenses) | -3 | 0.14 | 7.03 | 7.37 | 5.59 | 2.45 |
EBT Excluding Unusual Items | -215.02 | -197.01 | -162.36 | -150.4 | -133.85 | -118.65 |
Impairment of Goodwill | -28.03 | -28.03 | -22.96 | -12.1 | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.04 | -0.01 | 15.34 | - |
Pretax Income | -243.05 | -225.05 | -185.36 | -162.51 | -118.52 | -118.65 |
Income Tax Expense | 0.82 | 0.18 | 0.04 | - | - | - |
Earnings From Continuing Operations | -243.87 | -225.23 | -185.4 | -162.51 | -118.52 | -118.65 |
Minority Interest in Earnings | 23.35 | 11.88 | 0.74 | 0.74 | -0.03 | 0.04 |
Net Income | -220.52 | -213.35 | -184.66 | -161.77 | -118.55 | -118.61 |
Net Income to Common | -220.52 | -213.35 | -184.66 | -161.77 | -118.55 | -118.61 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 81 | 81 | 73 | 68 | 58 | 49 |
Shares Outstanding (Diluted) | 81 | 81 | 73 | 68 | 58 | 49 |
Shares Change | 4.04% | 11.37% | 6.15% | 18.14% | 17.68% | 41.90% |
EPS (Basic) | -2.72 | -2.64 | -2.54 | -2.37 | -2.05 | -2.41 |
EPS (Diluted) | -2.72 | -2.64 | -2.54 | -2.37 | -2.05 | -2.41 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -238.83 | -253.46 | -105.83 | -132.14 | -211.31 | -99.2 |
Free Cash Flow Per Share | -2.94 | -3.13 | -1.46 | -1.93 | -3.65 | -2.02 |
Gross Margin | -34.69% | -49.31% | -59.14% | -109.10% | -155.92% | - |
Operating Margin | -105.60% | -126.19% | -155.75% | -218.36% | -297.38% | -612.59% |
Profit Margin | -109.69% | -135.81% | -167.42% | -227.08% | -254.54% | -606.46% |
Free Cash Flow Margin | -118.80% | -161.35% | -95.95% | -185.49% | -453.69% | -507.21% |
EBITDA | -155.28 | -149.12 | -126.41 | -109.76 | -95.31 | -97.98 |
EBITDA Margin | -77.23% | -94.93% | -114.61% | -154.07% | -204.63% | - |
D&A For EBITDA | 57.03 | 49.11 | 45.38 | 45.8 | 43.2 | 21.83 |
EBIT | -212.31 | -198.23 | -171.79 | -155.55 | -138.5 | -119.8 |
EBIT Margin | -105.60% | -126.19% | -155.75% | -218.36% | -297.38% | - |