Taiwan Auto-Design Co. (TPEX:6791)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
99.00
+2.00 (2.06%)
Jul 30, 2026, 12:12 PM CST

Taiwan Auto-Design Co. Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
826.07805.62675.51602.34535.59471.81
Revenue Growth
16.34%19.26%12.15%12.46%13.52%3.82%
Gross Profit
344.52330.48259.43246.15220.48216.02
Operating Income
93.0482.3182.0986.2984.1489.29
Net Income
101.8686.8286.8280.6172.4570.85
Earnings Per Share
4.884.164.163.863.863.84
EPS Growth
27.16%0%7.77%0%0.52%5.21%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commercial Systems Business Group
50.4950.3927.835.5640.3439.2
Engineering Systems Business Group
715.17703.16625.46541.77475.44431.83
Others
60.452.0722.2625.0119.810.79
Total
826.07805.62675.51602.34535.59471.81

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
340.93329.1301.95340.88408.82279.98
Total Debt
51.3157.6743.7241.256.7599.77
Net Cash (Debt)
289.62271.44258.23299.68352.07180.21
Net Cash Growth
-21.82%5.12%-13.83%-14.88%95.36%7.80%
Net Cash Per Share
13.8813.0112.3814.3618.759.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
21.6754.8378.9871.69140.183.61
Capital Expenditures
-8.96-9.45-6.53-2.08-4.09-4.68
Free Cash Flow
12.7145.3872.4569.61136.0178.93
Free Cash Flow Growth
-84.66%-37.36%4.08%-48.82%72.31%23.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.71%41.02%38.40%40.87%41.16%45.78%
Operating Margin
11.26%10.22%12.15%14.33%15.71%18.93%
Pretax Margin
14.96%13.40%15.81%16.26%16.93%18.94%
Profit Margin
12.33%10.78%12.85%13.38%13.53%15.02%
FCF Margin
1.54%5.63%10.72%11.56%25.39%16.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.5003.5003.4803.4703.1803.460
Dividend Per Share Growth
0.60%0.57%0.29%9.12%-8.09%9.84%
Dividend Yield
3.48%3.45%2.72%4.47%7.78%6.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.8825.0932.6522.2213.3815.55
P/FCF Ratio
159.1548.0039.1425.737.1313.95
PS Ratio
2.452.704.202.971.812.33