Taiwan Auto-Design Co. (TPEX:6791)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
99.30
-0.60 (-0.60%)
Sep 8, 2026, 1:30 PM CST

Taiwan Auto-Design Co. Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
840.89805.62675.51602.34535.59471.81
Revenue Growth
13.87%19.26%12.15%12.46%13.52%3.82%
Gross Profit
342.67330.48259.43246.15220.48216.02
Operating Income
90.9482.3182.0986.2984.1489.29
Net Income
98.6686.8286.8280.6172.4570.85
Earnings Per Share
4.734.164.163.863.863.84
EPS Growth
19.15%0%7.77%0%0.52%5.21%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
64.3152.0722.2625.0119.810.79
Commercial Systems Business Group
43.5450.3927.835.5640.3439.2
Engineering Systems Business Group
733.04703.16625.46541.77475.44431.83
Total
840.89805.62675.51602.34535.59471.81

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
285.26329.1301.95340.88408.82279.98
Total Debt
62.1957.6743.7241.256.7599.77
Net Cash (Debt)
223.07271.44258.23299.68352.07180.21
Net Cash Growth
-21.24%5.12%-13.83%-14.88%95.36%7.80%
Net Cash Per Share
10.6913.0112.3814.3618.759.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
49.3554.8378.9871.69140.183.61
Capital Expenditures
-7.96-9.45-6.53-2.08-4.09-4.68
Free Cash Flow
41.3945.3872.4569.61136.0178.93
Free Cash Flow Growth
-43.34%-37.36%4.08%-48.82%72.31%23.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.75%41.02%38.40%40.87%41.16%45.78%
Operating Margin
10.81%10.22%12.15%14.33%15.71%18.93%
Pretax Margin
14.52%13.40%15.81%16.26%16.93%18.94%
Profit Margin
11.73%10.78%12.85%13.38%13.53%15.02%
FCF Margin
4.92%5.63%10.72%11.56%25.39%16.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.5003.5003.4803.4703.1803.460
Dividend Per Share Growth
0.60%0.57%0.29%9.12%-8.09%9.84%
Dividend Yield
3.52%3.45%2.72%4.47%7.78%6.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.9925.0932.6522.2213.3815.55
P/FCF Ratio
50.0248.0039.1425.737.1313.95
PS Ratio
2.462.704.202.971.812.33