LinkCom Manufacturing Co.,LTD. (TPEX:6821)
Taiwan · Delayed Price · Currency is TWD 39.75
+3.60 (9.96%)
Jan 23, 2026, 1:26 PM CST
TPEX:6821 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 620.31 | 566.05 | 554.4 | 551.98 | 492.26 | 437.65 | Upgrade | |
Revenue Growth (YoY) | 14.32% | 2.10% | 0.44% | 12.13% | 12.48% | -19.71% | Upgrade |
Cost of Revenue | 401.68 | 379.7 | 360.78 | 374.27 | 351.43 | 298.41 | Upgrade |
Gross Profit | 218.63 | 186.36 | 193.62 | 177.71 | 140.83 | 139.25 | Upgrade |
Selling, General & Admin | 119.85 | 120.21 | 107.92 | 98.53 | 85.73 | 83.33 | Upgrade |
Research & Development | 45.98 | 45.4 | 39 | 31.74 | 28.04 | 25.66 | Upgrade |
Operating Expenses | 169.15 | 165.68 | 147.67 | 130.26 | 113.76 | 108.16 | Upgrade |
Operating Income | 49.48 | 20.67 | 45.95 | 47.45 | 27.08 | 31.09 | Upgrade |
Interest Expense | -2.31 | -1.45 | -1.68 | -2.21 | -2.11 | -2.63 | Upgrade |
Interest & Investment Income | 5.15 | 6.85 | 4.8 | 2.3 | 1.47 | 3.42 | Upgrade |
Currency Exchange Gain (Loss) | 1.88 | 15.67 | 2.08 | 31.53 | -1.74 | -9.92 | Upgrade |
Other Non Operating Income (Expenses) | 2.57 | 2.85 | 4.23 | 3 | 5.32 | 7.09 | Upgrade |
EBT Excluding Unusual Items | 56.77 | 44.6 | 55.39 | 82.06 | 30.02 | 29.04 | Upgrade |
Gain (Loss) on Sale of Investments | 0.78 | 1.16 | 5.46 | -4.33 | -1.58 | 0.13 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.29 | - | 3.36 | - | - | Upgrade |
Pretax Income | 57.55 | 46.04 | 60.85 | 81.1 | 28.43 | 29.17 | Upgrade |
Income Tax Expense | 11.34 | 9.13 | 10.71 | 18.04 | -3.03 | 2.23 | Upgrade |
Net Income | 46.21 | 36.92 | 50.14 | 63.06 | 31.47 | 26.94 | Upgrade |
Net Income to Common | 46.21 | 36.92 | 50.14 | 63.06 | 31.47 | 26.94 | Upgrade |
Net Income Growth | 68.64% | -26.37% | -20.49% | 100.39% | 16.81% | -26.77% | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 30 | 28 | 28 | 28 | Upgrade |
Shares Outstanding (Diluted) | 32 | 31 | 30 | 28 | 28 | 28 | Upgrade |
Shares Change (YoY) | 0.84% | 3.94% | 6.44% | 0.87% | -0.19% | -0.81% | Upgrade |
EPS (Basic) | 1.48 | 1.19 | 1.69 | 2.25 | 1.12 | 0.96 | Upgrade |
EPS (Diluted) | 1.46 | 1.17 | 1.66 | 2.22 | 1.12 | 0.95 | Upgrade |
EPS Growth | 65.26% | -29.52% | -25.22% | 98.21% | 17.89% | -26.36% | Upgrade |
Free Cash Flow | 74.69 | 20.86 | 77.76 | 77.15 | -4.1 | 39.32 | Upgrade |
Free Cash Flow Per Share | 2.37 | 0.66 | 2.57 | 2.71 | -0.14 | 1.39 | Upgrade |
Dividend Per Share | 0.995 | 0.995 | 1.560 | 2.010 | 1.100 | 1.000 | Upgrade |
Dividend Growth | -36.23% | -36.23% | -22.39% | 82.73% | 10.00% | -23.66% | Upgrade |
Gross Margin | 35.24% | 32.92% | 34.92% | 32.20% | 28.61% | 31.82% | Upgrade |
Operating Margin | 7.98% | 3.65% | 8.29% | 8.60% | 5.50% | 7.10% | Upgrade |
Profit Margin | 7.45% | 6.52% | 9.04% | 11.42% | 6.39% | 6.16% | Upgrade |
Free Cash Flow Margin | 12.04% | 3.69% | 14.03% | 13.98% | -0.83% | 8.98% | Upgrade |
EBITDA | 72.88 | 43.24 | 65.22 | 62.77 | 41.59 | 44.71 | Upgrade |
EBITDA Margin | 11.75% | 7.64% | 11.76% | 11.37% | 8.45% | 10.22% | Upgrade |
D&A For EBITDA | 23.4 | 22.56 | 19.27 | 15.33 | 14.51 | 13.62 | Upgrade |
EBIT | 49.48 | 20.67 | 45.95 | 47.45 | 27.08 | 31.09 | Upgrade |
EBIT Margin | 7.98% | 3.65% | 8.29% | 8.60% | 5.50% | 7.10% | Upgrade |
Effective Tax Rate | 19.71% | 19.82% | 17.60% | 22.24% | - | 7.66% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.