LinkCom Manufacturing Co.,LTD. (TPEX:6821)
Taiwan · Delayed Price · Currency is TWD 68.00
+0.50 (0.74%)
Jun 5, 2026, 1:30 PM CST
TPEX:6821 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 566.08 | 582.14 | 566.05 | 554.4 | 551.98 | 492.26 | |
Revenue Growth (YoY) | -4.00% | 2.84% | 2.10% | 0.44% | 12.13% | 12.48% |
Cost of Revenue | 357.12 | 369.02 | 379.7 | 360.78 | 374.27 | 351.43 |
Gross Profit | 208.95 | 213.12 | 186.36 | 193.62 | 177.71 | 140.83 |
Selling, General & Admin | 114.22 | 114.99 | 120.21 | 107.92 | 98.53 | 85.73 |
Research & Development | 46.21 | 46.54 | 45.4 | 39 | 31.74 | 28.04 |
Operating Expenses | 169.35 | 170.48 | 165.68 | 147.67 | 130.26 | 113.76 |
Operating Income | 39.61 | 42.64 | 20.67 | 45.95 | 47.45 | 27.08 |
Interest Expense | -5.93 | -4.11 | -1.45 | -1.68 | -2.21 | -2.11 |
Interest & Investment Income | 7 | 5.93 | 6.85 | 4.8 | 2.3 | 1.47 |
Currency Exchange Gain (Loss) | -5.01 | -5.01 | 15.67 | 2.08 | 31.53 | -1.74 |
Other Non Operating Income (Expenses) | 4.3 | 1.51 | 2.85 | 4.23 | 3 | 5.32 |
EBT Excluding Unusual Items | 39.97 | 40.95 | 44.6 | 55.39 | 82.06 | 30.02 |
Gain (Loss) on Sale of Investments | 1.71 | 1.71 | 1.16 | 5.46 | -4.33 | -1.58 |
Gain (Loss) on Sale of Assets | - | - | 0.29 | - | 3.36 | - |
Pretax Income | 41.68 | 42.66 | 46.04 | 60.85 | 81.1 | 28.43 |
Income Tax Expense | 6.27 | 7.59 | 9.13 | 10.71 | 18.04 | -3.03 |
Net Income | 35.4 | 35.07 | 36.92 | 50.14 | 63.06 | 31.47 |
Net Income to Common | 35.4 | 35.07 | 36.92 | 50.14 | 63.06 | 31.47 |
Net Income Growth | -14.39% | -5.00% | -26.37% | -20.49% | 100.39% | 16.81% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 30 | 28 | 28 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 30 | 28 | 28 |
Shares Change (YoY) | -0.42% | -0.55% | 3.94% | 6.44% | 0.87% | -0.19% |
EPS (Basic) | 1.13 | 1.13 | 1.19 | 1.69 | 2.25 | 1.12 |
EPS (Diluted) | 1.13 | 1.12 | 1.17 | 1.66 | 2.22 | 1.12 |
EPS Growth | -14.07% | -4.27% | -29.52% | -25.22% | 98.21% | 17.89% |
Free Cash Flow | 75.15 | 85.92 | 20.86 | 77.76 | 77.15 | -4.1 |
Free Cash Flow Per Share | 2.39 | 2.74 | 0.66 | 2.57 | 2.71 | -0.14 |
Dividend Per Share | - | - | 0.990 | 1.560 | 2.010 | 1.100 |
Dividend Growth | - | - | -36.54% | -22.39% | 82.73% | 10.00% |
Gross Margin | 36.91% | 36.61% | 32.92% | 34.92% | 32.20% | 28.61% |
Operating Margin | 7.00% | 7.32% | 3.65% | 8.29% | 8.60% | 5.50% |
Profit Margin | 6.25% | 6.02% | 6.52% | 9.04% | 11.42% | 6.39% |
Free Cash Flow Margin | 13.28% | 14.76% | 3.69% | 14.03% | 13.98% | -0.83% |
EBITDA | 63.52 | 66.51 | 43.24 | 65.22 | 62.77 | 41.59 |
EBITDA Margin | 11.22% | 11.43% | 7.64% | 11.76% | 11.37% | 8.45% |
D&A For EBITDA | 23.92 | 23.87 | 22.56 | 19.27 | 15.33 | 14.51 |
EBIT | 39.61 | 42.64 | 20.67 | 45.95 | 47.45 | 27.08 |
EBIT Margin | 7.00% | 7.32% | 3.65% | 8.29% | 8.60% | 5.50% |
Effective Tax Rate | 15.05% | 17.79% | 19.82% | 17.60% | 22.24% | - |