Qbic Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	786.11	623.45	560.37	287.73	200.38
Revenue Growth (YoY)	26.09%	11.25%	94.76%	43.59%	14.08%
Cost of Revenue	539.53	433.83	387.18	186.39	114.99
Gross Profit	246.57	189.61	173.19	101.34	85.39
Selling, General & Admin	78.52	68.17	70.11	44.17	43.29
Research & Development	80.26	70.1	79	52.23	31.14
Operating Expenses	158.71	153.79	153.09	96.4	74.43
Operating Income	87.87	35.83	20.1	4.94	10.96
Interest Expense	-1.78	-2.55	-3.64	-0.61	-0.29
Interest & Investment Income	3.25	1.8	1.31	0.24	0.02
Currency Exchange Gain (Loss)	-	9.24	-0.45	1.39	-1.02
Other Non Operating Income (Expenses)	-0.16	-0.38	0.71	7.26	1.54
EBT Excluding Unusual Items	89.17	43.93	18.02	13.22	11.2
Gain (Loss) on Sale of Assets	-	-	-	-0.05	-
Asset Writedown	-	-	-1.17	-	-1.18
Other Unusual Items	-	-0.45	-	-	-
Pretax Income	89.17	43.48	16.85	13.17	10.02
Income Tax Expense	9.18	7.41	3.63	1.32	1.64
Net Income	79.99	36.07	13.22	11.85	8.39
Net Income to Common	79.99	36.07	13.22	11.85	8.39
Net Income Growth	121.77%	172.81%	11.58%	41.31%	153.40%
Shares Outstanding (Basic)	30	29	27	20	19
Shares Outstanding (Diluted)	30	29	27	21	20
Shares Change (YoY)	4.00%	4.76%	29.90%	5.24%	34.38%
EPS (Basic)	2.68	1.26	0.49	0.59	0.45
EPS (Diluted)	2.67	1.25	0.48	0.56	0.42
EPS Growth	113.07%	161.01%	-14.66%	34.08%	91.86%
Free Cash Flow	88.24	67.66	-48.93	-115.59	-45.59
Free Cash Flow Per Share	2.95	2.35	-1.78	-5.46	-2.27
Dividend Per Share	-	0.122	0.049	0.071	-
Dividend Growth	-	147.67%	-30.46%	-	-
Gross Margin	31.37%	30.41%	30.91%	35.22%	42.61%
Operating Margin	11.18%	5.75%	3.59%	1.72%	5.47%
Profit Margin	10.17%	5.79%	2.36%	4.12%	4.18%
Free Cash Flow Margin	11.22%	10.85%	-8.73%	-40.17%	-22.75%
EBITDA	110.95	51.15	33.28	13.05	16.8
EBITDA Margin	14.11%	8.20%	5.94%	4.54%	8.38%
D&A For EBITDA	23.09	15.32	13.17	8.11	5.84
EBIT	87.87	35.83	20.1	4.94	10.96
EBIT Margin	11.18%	5.75%	3.59%	1.72%	5.47%
Effective Tax Rate	10.30%	17.04%	21.52%	10.03%	16.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.