Qbic Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	790.31	623.45	560.37	287.73	200.38	175.64
Revenue Growth (YoY)	25.29%	11.25%	94.76%	43.59%	14.08%	-6.07%
Cost of Revenue	549.99	433.83	387.18	186.39	114.99	100.54
Gross Profit	240.32	189.61	173.19	101.34	85.39	75.1
Selling, General & Admin	74.45	68.17	70.11	44.17	43.29	69.84
Research & Development	77.18	70.1	79	52.23	31.14	-
Operating Expenses	157.19	153.79	153.09	96.4	74.43	69.84
Operating Income	83.13	35.83	20.1	4.94	10.96	5.26
Interest Expense	-2.2	-2.55	-3.64	-0.61	-0.29	-0.17
Interest & Investment Income	2.39	1.8	1.31	0.24	0.02	0.05
Currency Exchange Gain (Loss)	-19.61	9.24	-0.45	1.39	-1.02	-0.79
Other Non Operating Income (Expenses)	-0.56	-0.38	0.71	7.26	1.54	-0.21
EBT Excluding Unusual Items	63.17	43.93	18.02	13.22	11.2	4.14
Gain (Loss) on Sale of Assets	-	-	-	-0.05	-	-
Asset Writedown	-	-	-1.17	-	-1.18	-
Other Unusual Items	-	-0.45	-	-	-	-
Pretax Income	63.17	43.48	16.85	13.17	10.02	4.14
Income Tax Expense	8.66	7.41	3.63	1.32	1.64	0.83
Net Income	54.5	36.07	13.22	11.85	8.39	3.31
Net Income to Common	54.5	36.07	13.22	11.85	8.39	3.31
Net Income Growth	17.55%	172.81%	11.58%	41.31%	153.40%	6.78%
Shares Outstanding (Basic)	29	29	27	20	19	15
Shares Outstanding (Diluted)	29	29	27	21	20	15
Shares Change (YoY)	3.05%	4.76%	29.90%	5.24%	34.38%	10.55%
EPS (Basic)	1.90	1.26	0.49	0.59	0.45	0.22
EPS (Diluted)	1.89	1.25	0.48	0.56	0.42	0.22
EPS Growth	14.25%	161.01%	-14.66%	34.08%	91.86%	-4.47%
Free Cash Flow	15.43	67.66	-48.93	-115.59	-45.59	-11.83
Free Cash Flow Per Share	0.54	2.35	-1.78	-5.46	-2.27	-0.79
Dividend Per Share	0.122	0.122	0.049	0.071	-	-
Dividend Growth	147.67%	147.67%	-30.46%	-	-	-
Gross Margin	30.41%	30.41%	30.91%	35.22%	42.61%	42.76%
Operating Margin	10.52%	5.75%	3.59%	1.72%	5.47%	3.00%
Profit Margin	6.90%	5.79%	2.36%	4.12%	4.18%	1.88%
Free Cash Flow Margin	1.95%	10.85%	-8.73%	-40.17%	-22.75%	-6.73%
EBITDA	98.54	51.15	33.28	13.05	16.8	10.2
EBITDA Margin	12.47%	8.20%	5.94%	4.54%	8.38%	5.81%
D&A For EBITDA	15.41	15.32	13.17	8.11	5.84	4.94
EBIT	83.13	35.83	20.1	4.94	10.96	5.26
EBIT Margin	10.52%	5.75%	3.59%	1.72%	5.47%	3.00%
Effective Tax Rate	13.72%	17.04%	21.52%	10.03%	16.32%	20.11%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.