Qbic Technology Co., Ltd. (TPEX:6825)
44.60
+0.60 (1.36%)
At close: Jul 8, 2026
Qbic Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 869.54 | 786.11 | 623.45 | 560.37 | 287.73 | 200.38 | |
Revenue Growth (YoY) | 46.21% | 26.09% | 11.25% | 94.76% | 43.59% | 14.08% |
Cost of Revenue | 591.64 | 539.53 | 433.83 | 387.18 | 186.39 | 114.99 |
Gross Profit | 277.91 | 246.57 | 189.61 | 173.19 | 101.34 | 85.39 |
Selling, General & Admin | 81.01 | 74.34 | 67.53 | 70.11 | 44.17 | 43.29 |
Research & Development | 76.42 | 80.26 | 70.1 | 79 | 52.23 | 31.14 |
Operating Expenses | 156.59 | 154.53 | 153.14 | 153.09 | 96.4 | 74.43 |
Operating Income | 121.32 | 92.04 | 36.47 | 20.1 | 4.94 | 10.96 |
Interest Expense | -1.38 | -1.78 | -2.55 | -3.64 | -0.61 | -0.29 |
Interest & Investment Income | 3.81 | 3.25 | 1.8 | 1.31 | 0.24 | 0.02 |
Earnings From Equity Investments | - | -4.2 | -0.7 | - | - | - |
Currency Exchange Gain (Loss) | 3.38 | 0.26 | 9.24 | -0.45 | 1.39 | -1.02 |
Other Non Operating Income (Expenses) | -0.17 | -0.42 | -0.38 | 0.71 | 7.26 | 1.54 |
EBT Excluding Unusual Items | 126.97 | 89.15 | 43.88 | 18.02 | 13.22 | 11.2 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.05 | - |
Asset Writedown | - | - | - | -1.17 | - | -1.18 |
Other Unusual Items | - | - | -0.45 | - | - | - |
Pretax Income | 126.97 | 89.15 | 43.42 | 16.85 | 13.17 | 10.02 |
Income Tax Expense | 13.04 | 9.16 | 7.36 | 3.63 | 1.32 | 1.64 |
Net Income | 113.92 | 79.99 | 36.07 | 13.22 | 11.85 | 8.39 |
Net Income to Common | 113.92 | 79.99 | 36.07 | 13.22 | 11.85 | 8.39 |
Net Income Growth | 475.95% | 121.77% | 172.81% | 11.58% | 41.31% | 153.40% |
Shares Outstanding (Basic) | 31 | 30 | 23 | 27 | 20 | 19 |
Shares Outstanding (Diluted) | 31 | 30 | 23 | 27 | 21 | 20 |
Shares Change (YoY) | 9.23% | 27.89% | -14.76% | 29.90% | 5.24% | 34.38% |
EPS (Basic) | 3.63 | 2.68 | 1.54 | 0.49 | 0.59 | 0.45 |
EPS (Diluted) | 3.63 | 2.67 | 1.54 | 0.48 | 0.56 | 0.42 |
EPS Growth | 431.98% | 73.38% | 220.77% | -14.66% | 34.08% | 91.86% |
Free Cash Flow | 82.03 | 92.44 | 68.36 | -48.93 | -115.59 | -45.59 |
Free Cash Flow Per Share | 2.61 | 3.08 | 2.92 | -1.78 | -5.46 | -2.27 |
Dividend Per Share | 0.446 | 0.446 | 0.150 | 0.049 | 0.071 | - |
Dividend Growth | 265.44% | 197.47% | 204.26% | -30.46% | - | - |
Gross Margin | 31.96% | 31.37% | 30.41% | 30.91% | 35.22% | 42.61% |
Operating Margin | 13.95% | 11.71% | 5.85% | 3.59% | 1.72% | 5.47% |
Profit Margin | 13.10% | 10.17% | 5.79% | 2.36% | 4.12% | 4.18% |
Free Cash Flow Margin | 9.43% | 11.76% | 10.96% | -8.73% | -40.17% | -22.75% |
EBITDA | 143.85 | 106.57 | 51.8 | 33.28 | 13.05 | 16.8 |
EBITDA Margin | 16.54% | 13.56% | 8.31% | 5.94% | 4.54% | 8.38% |
D&A For EBITDA | 22.53 | 14.53 | 15.32 | 13.17 | 8.11 | 5.84 |
EBIT | 121.32 | 92.04 | 36.47 | 20.1 | 4.94 | 10.96 |
EBIT Margin | 13.95% | 11.71% | 5.85% | 3.59% | 1.72% | 5.47% |
Effective Tax Rate | 10.27% | 10.27% | 16.94% | 21.52% | 10.03% | 16.32% |