Qbic Technology Co., Ltd. (TPEX:6825)
Taiwan · Delayed Price · Currency is TWD 35.00
+1.00 (2.94%)
Sep 9, 2026, 12:33 PM CST
Qbic Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 726 | 786.11 | 623.45 | 560.37 | 287.73 | 200.38 | |
Revenue Growth | -8.14% | 26.09% | 11.25% | 94.76% | 43.59% | 14.08% |
Cost of Revenue | 506.18 | 539.53 | 433.83 | 387.18 | 186.39 | 114.99 |
Gross Profit | 219.82 | 246.57 | 189.61 | 173.19 | 101.34 | 85.39 |
Selling, General & Admin | 76.03 | 74.34 | 67.53 | 70.11 | 44.17 | 43.29 |
Research & Development | 72.88 | 80.26 | 70.1 | 79 | 52.23 | 31.14 |
Operating Expenses | 146.46 | 154.53 | 153.14 | 153.09 | 96.4 | 74.43 |
Operating Income | 73.36 | 92.04 | 36.47 | 20.1 | 4.94 | 10.96 |
Interest Expense | -0.91 | -1.78 | -2.55 | -3.64 | -0.61 | -0.29 |
Interest & Investment Income | 4.26 | 3.25 | 1.8 | 1.31 | 0.24 | 0.02 |
Earnings From Equity Investments | -4.2 | -4.2 | -0.7 | - | - | - |
Currency Exchange Gain (Loss) | 24.86 | 0.26 | 9.24 | -0.45 | 1.39 | -1.02 |
Other Non Operating Income (Expenses) | -0.52 | -0.42 | -0.38 | 0.71 | 7.26 | 1.54 |
EBT Excluding Unusual Items | 96.86 | 89.15 | 43.88 | 18.02 | 13.22 | 11.2 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.05 | - |
Asset Writedown | - | - | - | -1.17 | - | -1.18 |
Other Unusual Items | - | - | -0.45 | - | - | - |
Pretax Income | 96.86 | 89.15 | 43.42 | 16.85 | 13.17 | 10.02 |
Income Tax Expense | 15.46 | 9.16 | 7.36 | 3.63 | 1.32 | 1.64 |
Net Income | 81.39 | 79.99 | 36.07 | 13.22 | 11.85 | 8.39 |
Net Income to Common | 81.39 | 79.99 | 36.07 | 13.22 | 11.85 | 8.39 |
Net Income Growth | 49.34% | 121.77% | 172.81% | 11.58% | 41.31% | 153.40% |
Shares Outstanding (Basic) | 38 | 35 | 27 | 31 | 23 | 22 |
Shares Outstanding (Diluted) | 39 | 35 | 27 | 32 | 25 | 24 |
Shares Change | 40.64% | 27.89% | -14.76% | 29.90% | 5.24% | 34.38% |
EPS (Basic) | 2.12 | 2.29 | 1.32 | 0.42 | 0.51 | 0.39 |
EPS (Diluted) | 2.11 | 2.28 | 1.32 | 0.41 | 0.48 | 0.36 |
EPS Growth | 6.25% | 73.37% | 220.77% | -14.67% | 34.11% | 91.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 121.9 | 92.44 | 68.36 | -48.93 | -115.59 | -45.59 |
Free Cash Flow Per Share | 3.16 | 2.64 | 2.50 | -1.52 | -4.67 | -1.94 |
Dividend Per Share | 0.382 | 0.382 | 0.128 | 0.042 | 0.061 | - |
Dividend Growth | 197.51% | 197.51% | 204.75% | -30.64% | - | - |
Gross Margin | 30.28% | 31.37% | 30.41% | 30.91% | 35.22% | 42.61% |
Operating Margin | 10.11% | 11.71% | 5.85% | 3.59% | 1.72% | 5.47% |
Profit Margin | 11.21% | 10.17% | 5.79% | 2.36% | 4.12% | 4.18% |
Free Cash Flow Margin | 16.79% | 11.76% | 10.96% | -8.73% | -40.17% | -22.75% |
EBITDA | 86.78 | 106.57 | 51.8 | 33.28 | 13.05 | 16.8 |
EBITDA Margin | 11.95% | 13.56% | 8.31% | 5.94% | 4.54% | 8.38% |
D&A For EBITDA | 13.42 | 14.53 | 15.32 | 13.17 | 8.11 | 5.84 |
EBIT | 73.36 | 92.04 | 36.47 | 20.1 | 4.94 | 10.96 |
EBIT Margin | 10.11% | 11.71% | 5.85% | 3.59% | 1.72% | 5.47% |
Effective Tax Rate | 15.97% | 10.27% | 16.94% | 21.52% | 10.03% | 16.32% |