Nexora Technology Co., LTD. (TPEX:6842)
55.20
-1.60 (-2.82%)
Nov 6, 2026, 1:53 PM CST
TPEX:6842 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 186.33 | 213.42 | 142.13 | 196.96 | 135.89 |
Short-Term Investments | - | - | 14.18 | - | - |
Cash & Short-Term Investments | 186.33 | 213.42 | 156.31 | 196.96 | 135.89 |
Cash Growth | - | 36.54% | -20.64% | 44.93% | - |
Accounts Receivable | 59.22 | 107.92 | 118.71 | 106.6 | 223.51 |
Other Receivables | 0.74 | 3.23 | 35.79 | 5.44 | 1.56 |
Receivables | 59.96 | 111.14 | 154.51 | 112.04 | 225.07 |
Inventory | 167.41 | 132.38 | 213.49 | 296.47 | 217.95 |
Prepaid Expenses | 3.96 | - | 0.91 | 1.1 | 11.7 |
Other Current Assets | 15.76 | 29.54 | 0.02 | 0.26 | 0.26 |
Total Current Assets | 433.42 | 486.48 | 525.23 | 606.82 | 590.87 |
Property, Plant & Equipment | 113.56 | 115.36 | 120.53 | 73.02 | 73.46 |
Goodwill | 20.63 | - | 20.63 | 20.63 | - |
Other Intangible Assets | 4.58 | 26.11 | 6.79 | 1.73 | 22.47 |
Long-Term Deferred Tax Assets | 6.41 | 5.93 | 5.82 | 4.61 | 2.94 |
Other Long-Term Assets | 20.11 | 21.26 | 28.8 | 23.31 | 13.01 |
Total Assets | 598.71 | 655.13 | 707.79 | 730.13 | 702.75 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 29.53 | 38.52 | 136.37 | 238.33 | 279.17 |
Accrued Expenses | 21.41 | - | 16.27 | 16.79 | - |
Short-Term Debt | 1 | 60 | 90 | 60 | - |
Current Portion of Long-Term Debt | 2.32 | - | 2.25 | 0.8 | 60 |
Current Portion of Leases | 0.16 | 0.15 | 0.53 | 1.59 | 3.52 |
Current Income Taxes Payable | 4.9 | 7.32 | 3.36 | 2.12 | 2.51 |
Current Unearned Revenue | 8.85 | 13.89 | 38.87 | 16.79 | 36.07 |
Other Current Liabilities | 54.34 | 54.8 | 10.34 | 39.26 | 30.28 |
Total Current Liabilities | 122.51 | 174.69 | 297.98 | 375.67 | 411.55 |
Long-Term Debt | 43.58 | 44.62 | 46.91 | 15.98 | 16.76 |
Long-Term Leases | 0.07 | 0.15 | 0.3 | 0.37 | 1.97 |
Long-Term Deferred Tax Liabilities | 1.48 | 1.45 | 1.39 | 1.17 | 2.22 |
Other Long-Term Liabilities | 0 | 0.01 | 0 | 0.01 | - |
Total Liabilities | 167.63 | 220.9 | 346.58 | 393.21 | 432.5 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 230.3 | 230 | 230 | 230 | 200 |
Additional Paid-In Capital | 131.18 | 120.55 | 118.64 | 115.33 | 32.51 |
Retained Earnings | 63.68 | 98.18 | 12.58 | -1.8 | 44.36 |
Treasury Stock | - | -14.49 | - | - | - |
Comprehensive Income & Other | 5.92 | - | - | -6.61 | -6.62 |
Shareholders' Equity | 431.08 | 434.24 | 361.22 | 336.92 | 270.25 |
Total Liabilities & Equity | 598.71 | 655.13 | 707.79 | 730.13 | 702.75 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 47.11 | 104.92 | 139.98 | 78.74 | 82.25 |
Net Cash (Debt) | 139.22 | 108.5 | 16.33 | 118.21 | 53.64 |
Net Cash Growth | - | 564.56% | -86.19% | 120.38% | - |
Net Cash Per Share | 5.76 | 4.53 | 0.68 | 5.32 | 2.43 |
Filing Date Shares Outstanding | 24.18 | 23.83 | 24.14 | 24.39 | 22.3 |
Total Common Shares Outstanding | 24.18 | 23.83 | 24.14 | 24.39 | 22.3 |
Working Capital | 310.91 | 311.8 | 227.25 | 231.15 | 179.33 |
Book Value Per Share | 17.83 | 18.22 | 14.96 | 13.81 | 12.12 |
Tangible Book Value | 405.87 | 408.13 | 333.8 | 314.55 | 247.77 |
Tangible Book Value Per Share | 16.79 | 17.12 | 13.83 | 12.89 | 11.11 |
Land | 79.12 | - | 79.12 | 48.08 | - |
Buildings | 23.89 | - | 23.89 | 12.18 | - |
Machinery | 31.92 | - | 30.5 | 22.78 | - |