Norbel Baby Co., Ltd (TPEX:6844)
Taiwan · Delayed Price · Currency is TWD 60.30
-0.10 (-0.17%)
Aug 28, 2026, 1:30 PM CST
Norbel Baby Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,419 | 3,446 | 3,400 | 3,602 | 4,204 | 3,815 | |
Revenue Growth | -0.45% | 1.36% | -5.62% | -14.31% | 10.18% | -1.93% |
Cost of Revenue | 2,247 | 2,274 | 2,264 | 2,375 | 2,778 | 2,585 |
Gross Profit | 1,172 | 1,172 | 1,135 | 1,227 | 1,425 | 1,230 |
Selling, General & Admin | 1,091 | 1,096 | 1,015 | 978.01 | 973.38 | 901.99 |
Operating Expenses | 1,090 | 1,096 | 1,016 | 978.01 | 973.38 | 902.06 |
Operating Income | 81.84 | 75.82 | 119.8 | 249 | 451.85 | 327.74 |
Interest Expense | -22.5 | -21.19 | -17.74 | -16.57 | -15.16 | -16.25 |
Interest & Investment Income | 28.98 | 24.65 | 23.13 | 13.57 | 3.88 | 1.69 |
Currency Exchange Gain (Loss) | 0.27 | 0.7 | 0.23 | 0.1 | 0.08 | 1.01 |
Other Non Operating Income (Expenses) | 24.82 | 21.15 | 13.18 | 14.26 | 13.37 | 11.49 |
EBT Excluding Unusual Items | 113.4 | 101.13 | 138.6 | 260.36 | 454.02 | 325.69 |
Gain (Loss) on Sale of Assets | -1.06 | -0.17 | -0.35 | -0.25 | 0.03 | -0.26 |
Other Unusual Items | 0.97 | 0.11 | 0.72 | 0.09 | -0.53 | 9.98 |
Pretax Income | 137.49 | 101.06 | 138.97 | 260.2 | 453.52 | 335.4 |
Income Tax Expense | 14.58 | 13.21 | 27.39 | 52.16 | 90.64 | 71.2 |
Net Income | 122.91 | 87.85 | 111.58 | 208.04 | 362.88 | 264.21 |
Net Income to Common | 122.91 | 87.85 | 111.58 | 208.04 | 362.88 | 264.21 |
Net Income Growth | 24.96% | -21.27% | -46.37% | -42.67% | 37.35% | -1.91% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 33 | 30 | 30 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 34 | 30 | 30 |
Shares Change | 0.04% | 0.79% | 10.88% | 11.27% | 0.03% | 11.82% |
EPS (Basic) | 3.28 | 2.35 | 3.00 | 6.21 | 12.08 | 8.79 |
EPS (Diluted) | 3.28 | 2.35 | 3.00 | 6.21 | 12.05 | 8.77 |
EPS Growth | 24.81% | -21.76% | -51.69% | -48.47% | 37.40% | -12.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 345.18 | 287.94 | 214.02 | 409.9 | 589.12 | 264.8 |
Free Cash Flow Per Share | 9.21 | 7.69 | 5.76 | 12.23 | 19.56 | 8.79 |
Dividend Per Share | 4.000 | 4.000 | 5.100 | 6.097 | 11.664 | 7.000 |
Dividend Growth | -21.57% | -21.57% | -16.35% | -47.73% | 66.63% | 40.00% |
Gross Margin | 34.29% | 34.00% | 33.40% | 34.06% | 33.91% | 32.24% |
Operating Margin | 2.39% | 2.20% | 3.52% | 6.91% | 10.75% | 8.59% |
Profit Margin | 3.60% | 2.55% | 3.28% | 5.78% | 8.63% | 6.93% |
Free Cash Flow Margin | 10.10% | 8.36% | 6.30% | 11.38% | 14.02% | 6.94% |
EBITDA | 105.75 | 99.23 | 139.47 | 267.01 | 468.55 | 341.36 |
EBITDA Margin | 3.09% | 2.88% | 4.10% | 7.41% | 11.15% | 8.95% |
D&A For EBITDA | 23.91 | 23.42 | 19.67 | 18 | 16.7 | 13.62 |
EBIT | 81.84 | 75.82 | 119.8 | 249 | 451.85 | 327.74 |
EBIT Margin | 2.39% | 2.20% | 3.52% | 6.91% | 10.75% | 8.59% |
Effective Tax Rate | 10.60% | 13.08% | 19.71% | 20.05% | 19.99% | 21.23% |