Ipevo Corporation (TPEX:6858)
21.50
0.00 (0.00%)
Aug 31, 2026, 11:31 AM CST
Ipevo Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 142.82 | 203.49 | 178.79 | 94.76 | 93.94 | 91.67 |
Cash & Short-Term Investments | 142.82 | 203.49 | 178.79 | 94.76 | 93.94 | 91.67 |
Cash Growth | -9.91% | 13.81% | 88.69% | 0.87% | 2.48% | -83.75% |
Accounts Receivable | 71.58 | 62.02 | 66.28 | 62.82 | 56.44 | 63.77 |
Other Receivables | 3.66 | 7.96 | 2.42 | 3.28 | 5.56 | 0.29 |
Receivables | 75.23 | 69.98 | 68.69 | 66.09 | 62 | 64.07 |
Inventory | 248.44 | 206.98 | 312.49 | 540.06 | 712.54 | 688.01 |
Other Current Assets | 29.76 | 34.16 | 37.11 | 41.89 | 36.07 | 15.03 |
Total Current Assets | 496.25 | 514.61 | 597.08 | 742.8 | 904.56 | 858.78 |
Property, Plant & Equipment | 28.28 | 29.27 | 41.24 | 42.56 | 14.81 | 18.95 |
Long-Term Investments | - | 10.5 | - | - | - | - |
Other Intangible Assets | 2.52 | 3.06 | 2.23 | 0.13 | 0.03 | 0.39 |
Long-Term Deferred Tax Assets | 59.58 | 69.01 | 88.01 | 94.03 | 123.06 | 108.41 |
Other Long-Term Assets | 2.01 | 1.72 | 1.12 | 0.77 | 19.38 | 9.75 |
Total Assets | 588.63 | 628.17 | 729.67 | 880.29 | 1,062 | 996.27 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 25.95 | 50.74 | 20.44 | 17.35 | 26.92 | 142.64 |
Short-Term Debt | 131 | 141 | 213.07 | 299.2 | 393 | 45 |
Current Portion of Leases | 5.45 | 3.37 | 5.32 | 3.45 | 3.38 | 3.52 |
Current Income Taxes Payable | 0.76 | 0.55 | 15.58 | 27.21 | 30.78 | - |
Current Unearned Revenue | 15.97 | 14.07 | 6.34 | 1.31 | 0.58 | - |
Other Current Liabilities | 76.42 | 77.32 | 76.14 | 92.07 | 65.07 | 160.01 |
Total Current Liabilities | 255.54 | 287.05 | 336.88 | 440.6 | 519.72 | 351.16 |
Long-Term Leases | 4.23 | 3.45 | 6.82 | - | 3.45 | 4.46 |
Long-Term Deferred Tax Liabilities | 22.35 | 21.96 | 27.28 | 25.8 | 38.63 | 0.03 |
Other Long-Term Liabilities | - | - | - | 12.64 | 37.91 | 28.22 |
Total Liabilities | 282.13 | 312.45 | 370.98 | 479.03 | 599.72 | 383.88 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 272.21 | 272.21 | 272.21 | 272.21 | 272.21 | 272.21 |
Additional Paid-In Capital | 39.03 | 38.35 | 36.17 | 32.5 | 28.22 | 26.55 |
Retained Earnings | -11.39 | 0.06 | 42.28 | 94.68 | 159.13 | 320.96 |
Comprehensive Income & Other | 6.66 | 5.1 | 8.71 | 2.29 | 2.57 | -7.33 |
Total Common Equity | 306.5 | 315.72 | 359.36 | 401.67 | 462.13 | 612.39 |
Minority Interest | - | - | -0.67 | -0.42 | - | - |
Shareholders' Equity | 306.5 | 315.72 | 358.69 | 401.26 | 462.13 | 612.39 |
Total Liabilities & Equity | 588.63 | 628.17 | 729.67 | 880.29 | 1,062 | 996.27 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 140.68 | 147.82 | 225.21 | 302.65 | 399.83 | 52.98 |
Net Cash (Debt) | 2.14 | 55.67 | -46.41 | -207.89 | -305.89 | 38.69 |
Net Cash Growth | - | - | - | - | - | -93.00% |
Net Cash Per Share | 0.08 | 2.05 | -1.71 | -7.64 | -11.24 | 1.39 |
Filing Date Shares Outstanding | 27.22 | 27.22 | 27.22 | 27.22 | 27.22 | 27.22 |
Total Common Shares Outstanding | 27.22 | 27.22 | 27.22 | 27.22 | 27.22 | 27.22 |
Working Capital | 240.7 | 227.56 | 260.2 | 302.21 | 384.83 | 507.62 |
Book Value Per Share | 11.26 | 11.60 | 13.20 | 14.76 | 16.98 | 22.50 |
Tangible Book Value | 303.98 | 312.66 | 357.13 | 401.54 | 462.09 | 612 |
Tangible Book Value Per Share | 11.17 | 11.49 | 13.12 | 14.75 | 16.98 | 22.48 |
Machinery | 72.47 | 73.89 | 71.53 | 70.59 | 9.42 | 7.56 |
Leasehold Improvements | 11.83 | 11.31 | 11.22 | 12.1 | 10.88 | 10.6 |