Ipevo Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	727	642	700	898	1,282	-
Market Cap Growth	16.09%	-8.17%	-22.12%	-29.94%	-	-
Enterprise Value	671	666	870	1,159	1,422	-
Last Close Price	26.70	23.60	25.70	33.00	47.10	-
PS Ratio	1.51	1.34	1.34	1.67	3.08	-
PB Ratio	2.30	2.04	1.95	2.24	2.77	-
P/TBV Ratio	2.32	2.06	1.96	2.24	2.78	-
P/FCF Ratio	6.23	5.50	4.09	9.55	-	-
P/OCF Ratio	6.02	5.32	3.92	7.83	-	-
EV/Sales Ratio	1.40	1.39	1.67	2.15	3.42	-
EV/FCF Ratio	5.75	5.71	5.09	12.32	-	-
Debt / Equity Ratio	0.47	0.47	0.63	0.75	0.87	0.09
Debt / EBITDA Ratio	-	-	-	-	-	0.13
Debt / FCF Ratio	1.27	1.27	1.32	3.22	-	-
Net Debt / Equity Ratio	-0.18	-0.18	0.13	0.52	0.66	-0.06
Net Debt / EBITDA Ratio	4.12	4.12	-1.38	-5.94	-3.52	-0.10
Net Debt / FCF Ratio	-0.48	-0.48	0.27	2.21	-1.40	0.11
Asset Turnover	0.71	0.71	0.65	0.55	0.41	1.27
Inventory Turnover	1.03	1.03	0.71	0.44	0.38	1.25
Quick Ratio	0.95	0.95	0.74	0.37	0.30	0.44
Current Ratio	1.79	1.79	1.77	1.69	1.74	2.45
Return on Equity (ROE)	-12.61%	-12.61%	-13.85%	-16.02%	-4.79%	51.46%
Return on Assets (ROA)	-2.26%	-2.26%	-3.63%	-3.08%	-5.92%	25.29%
Return on Invested Capital (ROIC)	-9.45%	-7.39%	-9.21%	-6.96%	-14.53%	122.65%
Return on Capital Employed (ROCE)	-7.20%	-7.20%	-11.90%	-10.90%	-18.00%	60.80%
Earnings Yield	-5.81%	-6.57%	-7.20%	-7.17%	-2.01%	-
FCF Yield	16.06%	18.17%	24.44%	10.48%	-17.04%	-
Payout Ratio	-	-	-	-	-	61.24%
Buyback Yield / Dilution	-	-	-	-	1.93%	2.60%
Total Shareholder Return	-	-	-	-	1.93%	2.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.