Turn Cloud Technology Service Inc. (TPEX:6870)
Taiwan · Delayed Price · Currency is TWD 288.00
-13.50 (-4.48%)
Sep 8, 2026, 12:45 PM CST
TPEX:6870 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 961.82 | 804.35 | 668.46 | 538.88 | 464.11 | 376.01 | |
Revenue Growth | 34.69% | 20.33% | 24.04% | 16.11% | 23.43% | 25.35% |
Cost of Revenue | 281.47 | 239.79 | 202.86 | 148.15 | 144.35 | 123.5 |
Gross Profit | 680.36 | 564.55 | 465.59 | 390.73 | 319.76 | 252.51 |
Selling, General & Admin | 170.42 | 141.39 | 129.18 | 125.71 | 107.09 | 53.33 |
Research & Development | 259.71 | 227.74 | 209.47 | 185.53 | 165.55 | 140.31 |
Other Operating Expenses | -0.04 | - | - | - | - | - |
Operating Expenses | 451.5 | 372.17 | 341.13 | 310.68 | 270.82 | 207.16 |
Operating Income | 228.86 | 192.38 | 124.46 | 80.05 | 48.94 | 45.35 |
Interest Expense | -20.19 | -20.13 | -4.91 | -4.41 | -2.84 | -2 |
Interest & Investment Income | 14.2 | 16.53 | 10.06 | 9.56 | 4.81 | 1.59 |
Earnings From Equity Investments | 1.99 | 2.56 | 0 | -0.3 | - | - |
Currency Exchange Gain (Loss) | -6.04 | -6.04 | 0.81 | 2.37 | 7.3 | -1.18 |
Other Non Operating Income (Expenses) | 27.83 | 6.93 | 6.98 | 3.7 | 14.47 | 10.05 |
EBT Excluding Unusual Items | 246.65 | 192.24 | 137.41 | 90.97 | 72.68 | 53.82 |
Gain (Loss) on Sale of Investments | 3.82 | 3.82 | -1.4 | - | - | - |
Gain (Loss) on Sale of Assets | 0.53 | 0.53 | -0.21 | -0.73 | 0.06 | - |
Other Unusual Items | -0.01 | -0.01 | - | 0.34 | 0.01 | - |
Pretax Income | 250.99 | 196.58 | 135.8 | 90.58 | 72.75 | 53.82 |
Income Tax Expense | 44.56 | 26.6 | 21.85 | 21.28 | 11.64 | 4.79 |
Earnings From Continuing Operations | 206.43 | 169.98 | 113.95 | 69.31 | 61.12 | 49.03 |
Minority Interest in Earnings | -4.05 | -4.56 | 1.5 | 11.77 | 2.73 | -0.01 |
Net Income | 202.38 | 165.42 | 115.45 | 81.08 | 63.84 | 49.01 |
Net Income to Common | 202.38 | 165.42 | 115.45 | 81.08 | 63.84 | 49.01 |
Net Income Growth | 71.00% | 43.29% | 42.39% | 27.00% | 30.26% | 118.20% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 26 | 24 | 22 |
Shares Outstanding (Diluted) | 32 | 31 | 28 | 26 | 24 | 22 |
Shares Change | 13.27% | 12.37% | 7.18% | 10.13% | 9.83% | 5.97% |
EPS (Basic) | 7.22 | 5.92 | 4.13 | 3.11 | 2.70 | 2.27 |
EPS (Diluted) | 6.80 | 5.68 | 4.12 | 3.10 | 2.69 | 2.27 |
EPS Growth | 60.60% | 37.60% | 32.95% | 15.35% | 18.56% | 105.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -109.64 | -464.43 | 4.06 | 35.54 | -32.08 | -44.89 |
Free Cash Flow Per Share | -3.46 | -14.77 | 0.14 | 1.36 | -1.35 | -2.08 |
Dividend Per Share | 2.714 | 2.714 | 3.520 | 2.573 | 2.339 | 1.790 |
Dividend Growth | -22.91% | -22.91% | 36.82% | 10.00% | 30.66% | 1150.00% |
Gross Margin | 70.74% | 70.19% | 69.65% | 72.51% | 68.90% | 67.16% |
Operating Margin | 23.79% | 23.92% | 18.62% | 14.85% | 10.54% | 12.06% |
Profit Margin | 21.04% | 20.57% | 17.27% | 15.05% | 13.76% | 13.04% |
Free Cash Flow Margin | -11.40% | -57.74% | 0.61% | 6.59% | -6.91% | -11.94% |
EBITDA | 245.3 | 201.72 | 132.33 | 87.42 | 52.76 | 46.5 |
EBITDA Margin | 25.50% | 25.08% | 19.80% | 16.22% | 11.37% | 12.37% |
D&A For EBITDA | 16.44 | 9.34 | 7.87 | 7.38 | 3.82 | 1.15 |
EBIT | 228.86 | 192.38 | 124.46 | 80.05 | 48.94 | 45.35 |
EBIT Margin | 23.79% | 23.92% | 18.62% | 14.85% | 10.54% | 12.06% |
Effective Tax Rate | 17.76% | 13.53% | 16.09% | 23.49% | 15.99% | 8.90% |