M-POWER INFORMATION Co., LTD. (TPEX:6874)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
75.20
+0.20 (0.27%)
Jul 30, 2026, 12:28 PM CST

TPEX:6874 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7961,3701,7731,5991,4771,165
Revenue Growth
12.06%-22.72%10.92%8.26%26.79%61.25%
Gross Profit
255.9226.97246.96230.9220.66195.78
Operating Income
117.4996.27126.47115.51119.02101.98
Net Income
87.1969.198.1689.4391.5679
Earnings Per Share
3.723.094.404.044.724.72
EPS Growth
-8.16%-29.89%9.00%-14.41%0%94.79%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
1,6951,3651,7181,5921,4701,108
Other Countries
6.485.0355.466.516.8556.92
Total
1,7961,3701,7731,5991,4771,165

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
183.08299.43374.05209.79242.89163.35
Total Debt
621.94403.01292.29140.55178.4159.03
Net Cash (Debt)
-438.86-103.5881.7669.2464.48104.32
Net Cash Growth
--18.08%7.39%-38.19%-
Net Cash Per Share
-17.62-4.153.623.133.326.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-21.5880.1483.0790.56-146.4789.98
Capital Expenditures
-18.81-17.81---0.7-0.2
Free Cash Flow
-40.462.3383.0790.56-147.1789.78
Free Cash Flow Growth
--24.97%-8.27%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.25%16.56%13.93%14.44%14.94%16.81%
Operating Margin
6.54%7.02%7.13%7.22%8.06%8.76%
Pretax Margin
6.07%6.31%6.92%7.01%7.75%8.40%
Profit Margin
4.86%5.04%5.54%5.59%6.20%6.78%
FCF Margin
-2.25%4.55%4.68%5.66%-9.97%7.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0004.0403.8003.8001.154
Dividend Per Share Growth
6.32%-25.74%6.32%0%229.35%50.00%
Dividend Yield
3.88%4.43%4.48%3.38%9.19%3.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.1621.3421.1830.1411.159.36
P/FCF Ratio
-23.6625.0329.76-8.24
PS Ratio
0.901.081.171.690.690.64