M-POWER INFORMATION Co., LTD. (TPEX:6874)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
69.60
+0.20 (0.29%)
Sep 16, 2026, 12:10 PM CST

TPEX:6874 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8261,3701,7731,5991,4771,165
Revenue Growth
29.57%-22.72%10.92%8.26%26.79%61.25%
Gross Profit
263.64226.97246.96230.9220.66195.78
Operating Income
120.2496.27126.47115.51119.02101.98
Net Income
91.1769.198.1689.4391.5679
Earnings Per Share
3.552.814.003.674.294.29
EPS Growth
3.21%-29.89%9.00%-14.41%0%94.79%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
1,7111,3651,7181,5921,4701,108
Other Countries
115.355.0355.466.516.8556.92
Total
1,8261,3701,7731,5991,4771,165

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
233.45299.43374.05209.79242.89163.35
Total Debt
520.89403.01292.29140.55178.4159.03
Net Cash (Debt)
-287.44-103.5881.7669.2464.48104.32
Net Cash Growth
--18.08%7.39%-38.19%-
Net Cash Per Share
-10.52-3.773.292.843.025.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.3480.1483.0790.56-146.4789.98
Capital Expenditures
-18.98-17.81---0.7-0.2
Free Cash Flow
-23.3362.3383.0790.56-147.1789.78
Free Cash Flow Growth
--24.97%-8.27%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.44%16.56%13.93%14.44%14.94%16.81%
Operating Margin
6.58%7.02%7.13%7.22%8.06%8.76%
Pretax Margin
6.21%6.31%6.92%7.01%7.75%8.40%
Profit Margin
4.99%5.04%5.54%5.59%6.20%6.78%
FCF Margin
-1.28%4.55%4.68%5.66%-9.97%7.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.7272.7273.6733.4543.4541.049
Dividend Per Share Growth
-18.32%-25.74%6.32%0%229.34%49.99%
Dividend Yield
3.91%4.60%4.65%3.50%9.54%3.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.5321.3421.1830.1411.159.36
P/FCF Ratio
-23.6625.0329.76-8.24
PS Ratio
0.901.081.171.690.690.64