M-POWER INFORMATION Co., LTD. (TPEX:6874)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
80.50
+0.50 (0.63%)
Aug 26, 2026, 1:03 PM CST

TPEX:6874 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8261,3701,7731,5991,4771,165
Revenue Growth
29.57%-22.72%10.92%8.26%26.79%61.25%
Gross Profit
263.64226.97246.96230.9220.66195.78
Operating Income
120.2496.27126.47115.51119.02101.98
Net Income
91.1769.198.1689.4391.5679
Earnings Per Share
3.893.094.404.044.724.72
EPS Growth
2.78%-29.89%9.00%-14.41%0%94.79%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
1,3651,7181,5921,4701,108
Other Countries
5.0355.466.516.8556.92
Total
1,3701,7731,5991,4771,165

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
233.45299.43374.05209.79242.89163.35
Total Debt
232.2403.01292.29140.55178.4159.03
Net Cash (Debt)
1.25-103.5881.7669.2464.48104.32
Net Cash Growth
--18.08%7.39%-38.19%-
Net Cash Per Share
0.05-4.153.623.133.326.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.3480.1483.0790.56-146.4789.98
Capital Expenditures
-18.98-17.81---0.7-0.2
Free Cash Flow
-23.3362.3383.0790.56-147.1789.78
Free Cash Flow Growth
--24.97%-8.27%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.44%16.56%13.93%14.44%14.94%16.81%
Operating Margin
6.58%7.02%7.13%7.22%8.06%8.76%
Pretax Margin
6.21%6.31%6.92%7.01%7.75%8.40%
Profit Margin
4.99%5.04%5.54%5.59%6.20%6.78%
FCF Margin
-1.28%4.55%4.68%5.66%-9.97%7.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0004.0403.8003.8001.154
Dividend Per Share Growth
-25.74%-25.74%6.32%0%229.35%50.00%
Dividend Yield
3.80%4.43%4.48%3.38%9.19%3.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.5521.3421.1830.1411.159.36
P/FCF Ratio
-23.6625.0329.76-8.24
PS Ratio
0.941.081.171.690.690.64