Waste Recovery Technology Inc. (TPEX:6894)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
306.50
+4.00 (1.32%)
Jul 30, 2026, 9:49 AM CST

Waste Recovery Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5721,379980.18775.78807.28716.54
Revenue Growth
45.57%40.66%26.35%-3.90%12.66%23.25%
Gross Profit
577.72505.97370.69304.66327302.39
Operating Income
431.22371.39258.93216.56238.2225.79
Net Income
306.55261.5202.4162.86186.48163.95
Earnings Per Share
12.7610.918.457.819.248.40
EPS Growth
45.36%29.11%8.20%-15.48%10.00%31.25%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Elimination
-141.43-106.36-56.04-33.02-14.52-31.58
Mainland China
721.03635.23387.48248.44233.5242.64
Other Department
96.0855.9844.4636.1836.7632.04
Taiwan Department
896.58793.89604.28524.18551.53473.44
Total
1,5721,379980.18775.78807.28716.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,003794.42919.79999.07681.67366.68
Total Debt
490.63.16.912.363.524.66
Net Cash (Debt)
512.48791.32912.88996.71678.15362.03
Net Cash Growth
-43.35%-13.32%-8.41%46.98%87.32%11.53%
Net Cash Per Share
21.3333.0338.1347.7833.6218.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
227.5178.97293.01124.93293.4207.3
Capital Expenditures
-114.64-98.24-144.99-65.84-35.03-95.42
Free Cash Flow
112.8680.73148.0359.09258.38111.88
Free Cash Flow Growth
-27.37%-45.46%150.50%-77.13%130.94%116.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.74%36.70%37.82%39.27%40.51%42.20%
Operating Margin
27.43%26.94%26.42%27.91%29.51%31.51%
Pretax Margin
27.39%26.81%28.61%28.72%30.56%31.72%
Profit Margin
19.50%18.97%20.65%20.99%23.10%22.88%
FCF Margin
7.18%5.85%15.10%7.62%32.01%15.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
8.5008.5006.8006.5007.0006.309
Dividend Per Share Growth
25.00%25.00%4.61%-7.14%10.95%215.46%
Dividend Yield
2.66%3.97%4.03%4.43%5.21%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.7019.9321.1723.5316.74-
Forward PE
15.1433.2633.2624.96--
P/FCF Ratio
63.7964.5628.9464.8512.08-
PS Ratio
4.583.784.374.943.87-