Waste Recovery Technology Inc. (TPEX:6894)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
361.50
+23.50 (6.95%)
Sep 10, 2026, 12:54 PM CST

Waste Recovery Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8191,379980.18775.78807.28716.54
Revenue Growth
49.88%40.66%26.35%-3.90%12.66%23.25%
Gross Profit
679.27505.97370.69304.66327302.39
Operating Income
514.5371.39258.93216.56238.2225.79
Net Income
375.13261.5202.4162.86186.48163.95
Earnings Per Share
15.4910.918.457.819.248.40
EPS Growth
75.68%29.11%8.20%-15.48%10.00%31.25%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Department
100.0755.9844.4636.1836.7632.04
Taiwan Department
1,022793.89604.28524.18551.53473.44
Mainland China
842.91635.23387.48248.44233.5242.64
Adjustment and Elimination
-146.36-106.36-56.04-33.02-14.52-31.58
Total
1,8191,379980.18775.78807.28716.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
910.94794.42919.79999.07681.67366.68
Total Debt
552.063.16.912.363.524.66
Net Cash (Debt)
358.89791.32912.88996.71678.15362.03
Net Cash Growth
-51.09%-13.32%-8.41%46.98%87.32%11.53%
Net Cash Per Share
14.7633.0338.1347.7833.6218.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
340.71178.97293.01124.93293.4207.3
Capital Expenditures
-223.92-98.24-144.99-65.84-35.03-95.42
Free Cash Flow
116.7980.73148.0359.09258.38111.88
Free Cash Flow Growth
-2.63%-45.46%150.50%-77.13%130.94%116.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.35%36.70%37.82%39.27%40.51%42.20%
Operating Margin
28.29%26.94%26.42%27.91%29.51%31.51%
Pretax Margin
28.34%26.81%28.61%28.72%30.56%31.72%
Profit Margin
20.63%18.97%20.65%20.99%23.10%22.88%
FCF Margin
6.42%5.85%15.10%7.62%32.01%15.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
8.5008.5006.8006.5007.0006.309
Dividend Per Share Growth
25.00%25.00%4.61%-7.14%10.95%215.46%
Dividend Yield
2.44%3.97%4.03%4.43%5.21%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.8119.9321.1723.5316.74-
Forward PE
16.7733.2633.2624.96--
P/FCF Ratio
68.8864.5628.9464.8512.08-
PS Ratio
4.423.784.374.943.87-