Wave Power Technology Inc. (TPEX: 6895)
181.50
+0.50 (0.28%)
Sep 11, 2024, 1:30 PM CST
Wave Power Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 354.34 | 411.45 | 437.19 | 362.19 | 280.38 |
Revenue Growth (YoY) | -24.30% | -5.89% | 20.71% | 29.18% | - |
Cost of Revenue | 198.09 | 210.14 | 207.16 | 174.4 | 147.84 |
Gross Profit | 156.25 | 201.3 | 230.03 | 187.79 | 132.54 |
Selling, General & Admin | 50.49 | 56.17 | 46.57 | 39.44 | 34.29 |
Research & Development | 41.56 | 45.03 | 41.65 | 36.55 | 17.67 |
Operating Expenses | 92.04 | 101.16 | 88.24 | 76 | 51.98 |
Operating Income | 64.22 | 100.14 | 141.79 | 111.79 | 80.56 |
Interest Expense | -0.41 | -0.41 | -0.16 | -0.07 | -0.88 |
Interest & Investment Income | 5.03 | 2.47 | 0.47 | 0.18 | 0.09 |
Currency Exchange Gain (Loss) | 0.49 | 0.02 | 0.53 | 0.46 | 0.27 |
Other Non Operating Income (Expenses) | 3.15 | 2.95 | 0.02 | - | -0.05 |
EBT Excluding Unusual Items | 74.09 | 105.17 | 142.64 | 112.35 | 79.99 |
Other Unusual Items | 0.04 | 0.04 | - | 0 | - |
Pretax Income | 74.13 | 105.21 | 142.64 | 112.36 | 79.99 |
Income Tax Expense | 12.43 | 18.44 | 28.88 | 21.98 | 16.45 |
Net Income | 61.7 | 86.77 | 113.76 | 90.38 | 63.55 |
Net Income to Common | 61.7 | 86.77 | 113.76 | 90.38 | 63.55 |
Net Income Growth | -48.22% | -23.73% | 25.87% | 42.22% | - |
Shares Outstanding (Basic) | 34 | 32 | 31 | 31 | 22 |
Shares Outstanding (Diluted) | 34 | 32 | 31 | 32 | 22 |
Shares Change (YoY) | 8.73% | 3.21% | -1.17% | 43.05% | - |
EPS (Basic) | 1.83 | 2.70 | 3.67 | 2.92 | 2.94 |
EPS (Diluted) | 1.82 | 2.69 | 3.64 | 2.86 | 2.88 |
EPS Growth | -52.58% | -26.10% | 27.27% | -0.69% | - |
Free Cash Flow | 151.35 | 140.47 | 2.65 | 44.68 | 59.66 |
Free Cash Flow Per Share | 4.48 | 4.36 | 0.08 | 1.41 | 2.70 |
Dividend Per Share | 2.200 | 2.200 | 3.450 | 2.500 | 1.800 |
Dividend Growth | -36.23% | -36.23% | 38.00% | 38.89% | - |
Gross Margin | 44.10% | 48.93% | 52.61% | 51.85% | 47.27% |
Operating Margin | 18.12% | 24.34% | 32.43% | 30.86% | 28.73% |
Profit Margin | 17.41% | 21.09% | 26.02% | 24.95% | 22.66% |
Free Cash Flow Margin | 42.71% | 34.14% | 0.61% | 12.33% | 21.28% |
EBITDA | 82.82 | 118.1 | 158.09 | 128.92 | 94.23 |
EBITDA Margin | 23.37% | 28.70% | 36.16% | 35.59% | 33.61% |
D&A For EBITDA | 18.6 | 17.96 | 16.3 | 17.13 | 13.67 |
EBIT | 64.22 | 100.14 | 141.79 | 111.79 | 80.56 |
EBIT Margin | 18.12% | 24.34% | 32.43% | 30.86% | 28.73% |
Effective Tax Rate | 16.77% | 17.53% | 20.25% | 19.56% | 20.56% |
Advertising Expenses | - | - | - | 6.17 | 5.22 |
Source: S&P Capital IQ. Standard template. Financial Sources.