Wave Power Technology Inc. (TPEX:6895)
145.50
-6.00 (-3.96%)
May 29, 2026, 1:30 PM CST
Wave Power Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 842.86 | 850.77 | 413.77 | 411.45 | 437.19 | 362.19 | |
Revenue Growth (YoY) | 88.57% | 105.62% | 0.56% | -5.89% | 20.71% | 29.18% |
Cost of Revenue | 596.73 | 589.27 | 227.01 | 210.14 | 207.16 | 174.4 |
Gross Profit | 246.13 | 261.5 | 186.76 | 201.3 | 230.03 | 187.79 |
Selling, General & Admin | 55.36 | 60.74 | 49.19 | 56.17 | 46.57 | 39.44 |
Research & Development | 63.65 | 59.78 | 42.97 | 45.03 | 41.65 | 36.55 |
Operating Expenses | 118.22 | 120.58 | 92.17 | 101.16 | 88.24 | 76 |
Operating Income | 127.91 | 140.92 | 94.59 | 100.14 | 141.79 | 111.79 |
Interest Expense | -1.4 | -1.23 | -0.59 | -0.41 | -0.16 | -0.07 |
Interest & Investment Income | 3.76 | 4.59 | 6.38 | 2.47 | 0.47 | 0.18 |
Earnings From Equity Investments | -1.57 | 0.24 | 3.26 | - | - | - |
Currency Exchange Gain (Loss) | 4.38 | 4.38 | 1.85 | 0.02 | 0.53 | 0.46 |
Other Non Operating Income (Expenses) | 0.54 | -0.33 | 0.22 | 2.95 | 0.02 | - |
EBT Excluding Unusual Items | 133.62 | 148.58 | 105.71 | 105.17 | 142.64 | 112.35 |
Other Unusual Items | - | - | - | 0.04 | - | 0 |
Pretax Income | 133.62 | 148.58 | 105.71 | 105.21 | 142.64 | 112.36 |
Income Tax Expense | 23.08 | 25.38 | 18.9 | 18.44 | 28.88 | 21.98 |
Net Income | 110.54 | 123.2 | 86.81 | 86.77 | 113.76 | 90.38 |
Net Income to Common | 110.54 | 123.2 | 86.81 | 86.77 | 113.76 | 90.38 |
Net Income Growth | 25.99% | 41.92% | 0.04% | -23.73% | 25.87% | 42.22% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 32 | 31 | 31 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 32 | 31 | 32 |
Shares Change (YoY) | -0.21% | 0.10% | 6.03% | 3.21% | -1.17% | 43.05% |
EPS (Basic) | 3.24 | 3.61 | 2.55 | 2.70 | 3.67 | 2.92 |
EPS (Diluted) | 3.24 | 3.60 | 2.54 | 2.69 | 3.64 | 2.86 |
EPS Growth | 26.08% | 41.73% | -5.58% | -26.10% | 27.27% | -0.69% |
Free Cash Flow | -5.76 | -103.86 | 4.75 | 140.47 | 2.65 | 44.68 |
Free Cash Flow Per Share | -0.17 | -3.04 | 0.14 | 4.36 | 0.09 | 1.41 |
Dividend Per Share | - | 2.900 | 2.300 | 2.200 | 3.450 | 2.500 |
Dividend Growth | - | 26.09% | 4.54% | -36.23% | 38.00% | 38.89% |
Gross Margin | 29.20% | 30.74% | 45.14% | 48.93% | 52.62% | 51.85% |
Operating Margin | 15.18% | 16.56% | 22.86% | 24.34% | 32.43% | 30.86% |
Profit Margin | 13.11% | 14.48% | 20.98% | 21.09% | 26.02% | 24.95% |
Free Cash Flow Margin | -0.68% | -12.21% | 1.15% | 34.14% | 0.61% | 12.34% |
EBITDA | 160.65 | 169.75 | 113.64 | 118.1 | 158.09 | 128.92 |
EBITDA Margin | 19.06% | 19.95% | 27.46% | 28.70% | 36.16% | 35.59% |
D&A For EBITDA | 32.73 | 28.83 | 19.04 | 17.96 | 16.3 | 17.13 |
EBIT | 127.91 | 140.92 | 94.59 | 100.14 | 141.79 | 111.79 |
EBIT Margin | 15.18% | 16.56% | 22.86% | 24.34% | 32.43% | 30.86% |
Effective Tax Rate | 17.27% | 17.08% | 17.88% | 17.53% | 20.24% | 19.56% |
Advertising Expenses | - | - | - | - | - | 6.17 |