ChainSea Information Integration Co.,Ltd. (TPEX:6898)
93.00
-1.90 (-2.00%)
Jun 5, 2026, 1:56 PM CST
TPEX:6898 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,234 | 1,197 | 1,130 | 926.3 | 970.13 | 713.88 | |
Revenue Growth (YoY) | 9.23% | 5.93% | 21.95% | -4.52% | 35.90% | 9.26% |
Cost of Revenue | 942.42 | 907.09 | 847.86 | 690.36 | 678.72 | 498.54 |
Gross Profit | 291.94 | 289.57 | 281.77 | 235.95 | 291.41 | 215.34 |
Selling, General & Admin | 94.79 | 89.46 | 77.95 | 69.57 | 93.3 | 93.09 |
Research & Development | 15.05 | 11.55 | 16.56 | 8.84 | 1.08 | - |
Operating Expenses | 109.84 | 101.01 | 94.51 | 78.41 | 94.44 | 93.09 |
Operating Income | 182.11 | 188.56 | 187.26 | 157.54 | 196.97 | 122.25 |
Interest Expense | -3.79 | -2.68 | -0.61 | -0.25 | -0.45 | -3.76 |
Interest & Investment Income | 3.78 | 3.74 | 3.93 | 3.3 | 0.76 | 0.04 |
Earnings From Equity Investments | 0.8 | 0.77 | 0.73 | 0.76 | 1.06 | -0.3 |
Currency Exchange Gain (Loss) | - | - | 2.87 | -0.02 | 3.87 | -1.15 |
Other Non Operating Income (Expenses) | 8.25 | 6.31 | 4.44 | 7.36 | 2.59 | 7.21 |
EBT Excluding Unusual Items | 191.15 | 196.7 | 198.61 | 168.69 | 204.81 | 124.29 |
Gain (Loss) on Sale of Investments | - | - | 0.37 | 0.47 | 0.28 | 0.09 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.23 | -1.32 |
Pretax Income | 191.15 | 196.7 | 198.98 | 169.16 | 204.87 | 123.06 |
Income Tax Expense | 25.53 | 24.74 | 16.26 | 34.85 | 36.1 | 26.59 |
Earnings From Continuing Operations | 165.62 | 171.96 | 182.72 | 134.31 | 168.76 | 96.47 |
Minority Interest in Earnings | - | - | - | - | - | -2.28 |
Net Income | 165.62 | 171.96 | 182.72 | 134.31 | 168.76 | 94.2 |
Net Income to Common | 165.62 | 171.96 | 182.72 | 134.31 | 168.76 | 94.2 |
Net Income Growth | -2.44% | -5.89% | 36.04% | -20.41% | 79.16% | 69.00% |
Shares Outstanding (Basic) | 29 | 28 | 28 | 28 | 28 | 26 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 27 |
Shares Change (YoY) | 2.34% | 1.01% | 0.25% | 0.17% | 4.70% | 33.45% |
EPS (Basic) | 5.81 | 6.09 | 6.59 | 4.84 | 6.12 | 3.58 |
EPS (Diluted) | 5.63 | 5.91 | 6.34 | 4.67 | 5.89 | 3.44 |
EPS Growth | -4.69% | -6.81% | 35.77% | -20.65% | 71.34% | 26.56% |
Free Cash Flow | 108.41 | 77.87 | 142.43 | 80.93 | 152.26 | 159.73 |
Free Cash Flow Per Share | 3.68 | 2.68 | 4.94 | 2.82 | 5.31 | 5.83 |
Dividend Per Share | - | - | 3.497 | 3.379 | 3.379 | 2.236 |
Dividend Growth | - | - | 3.50% | -0.00% | 51.14% | -3.17% |
Gross Margin | 23.65% | 24.20% | 24.94% | 25.47% | 30.04% | 30.16% |
Operating Margin | 14.75% | 15.76% | 16.58% | 17.01% | 20.30% | 17.12% |
Profit Margin | 13.42% | 14.37% | 16.18% | 14.50% | 17.40% | 13.20% |
Free Cash Flow Margin | 8.78% | 6.51% | 12.61% | 8.74% | 15.70% | 22.38% |
EBITDA | 209.54 | 216.41 | 195.88 | 165.29 | 204.58 | 131.04 |
EBITDA Margin | 16.98% | 18.08% | 17.34% | 17.84% | 21.09% | 18.36% |
D&A For EBITDA | 27.43 | 27.85 | 8.63 | 7.75 | 7.6 | 8.79 |
EBIT | 182.11 | 188.56 | 187.26 | 157.54 | 196.97 | 122.25 |
EBIT Margin | 14.75% | 15.76% | 16.58% | 17.01% | 20.30% | 17.12% |
Effective Tax Rate | 13.36% | 12.58% | 8.17% | 20.60% | 17.62% | 21.60% |