Jiu Han System Technology Co., Ltd. (TPEX: 6903)
151.50
-0.50 (-0.33%)
Sep 11, 2024, 9:37 AM CST
Jiu Han System Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Revenue | 3,102 | 2,868 | 4,717 | 2,647 | 2,136 | 950.32 |
Revenue Growth (YoY) | -12.41% | -39.20% | 78.19% | 23.91% | 124.81% | - |
Cost of Revenue | 1,979 | 1,704 | 2,893 | 1,731 | 1,609 | 672.25 |
Gross Profit | 1,124 | 1,164 | 1,824 | 916.53 | 527.34 | 278.07 |
Selling, General & Admin | 161.44 | 131.9 | 243.68 | 169.93 | 75.62 | 54.27 |
Operating Expenses | 155.99 | 135.55 | 245.77 | 169.93 | 75.62 | 53.08 |
Operating Income | 967.87 | 1,028 | 1,578 | 746.6 | 451.72 | 225 |
Interest Expense | -0.05 | -0.09 | -0.19 | -0.35 | -0 | -0.02 |
Interest & Investment Income | 15.97 | 12.38 | 3.41 | 0.6 | 1.21 | 1.89 |
Currency Exchange Gain (Loss) | 3.34 | 0.72 | 35.42 | -2.12 | -2.77 | -1.02 |
Other Non Operating Income (Expenses) | 6.33 | 3.67 | 4.17 | 2.45 | 0.84 | 0.07 |
EBT Excluding Unusual Items | 993.46 | 1,045 | 1,621 | 747.18 | 450.99 | 225.92 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.32 |
Gain (Loss) on Sale of Assets | -1.95 | -1.95 | 8.09 | -0.02 | 26.89 | 0.01 |
Other Unusual Items | 0.07 | 0.07 | - | - | - | - |
Pretax Income | 991.58 | 1,043 | 1,629 | 747.16 | 477.88 | 225.61 |
Income Tax Expense | 212.7 | 222.29 | 326.59 | 149.86 | 100.95 | 45.65 |
Net Income | 778.88 | 820.48 | 1,303 | 597.3 | 376.93 | 179.96 |
Net Income to Common | 778.88 | 820.48 | 1,303 | 597.3 | 376.93 | 179.96 |
Net Income Growth | -11.94% | -37.01% | 118.09% | 58.47% | 109.46% | - |
Shares Outstanding (Basic) | 61 | 61 | 61 | 56 | 35 | 35 |
Shares Outstanding (Diluted) | 61 | 61 | 62 | 59 | 35 | 35 |
Shares Change (YoY) | 0.65% | -1.28% | 4.86% | 66.69% | 0.70% | - |
EPS (Basic) | 12.77 | 13.54 | 21.50 | 10.65 | 10.91 | 5.21 |
EPS (Diluted) | 12.72 | 13.47 | 21.12 | 10.15 | 10.68 | 5.14 |
EPS Growth | -12.61% | -36.22% | 108.04% | -4.94% | 107.94% | - |
Free Cash Flow | 1,142 | 1,124 | 554.57 | 1,036 | 312 | 178.36 |
Free Cash Flow Per Share | 18.65 | 18.46 | 8.99 | 17.61 | 8.84 | 5.09 |
Dividend Per Share | 10.200 | 10.200 | 11.301 | - | 10.673 | 2.405 |
Dividend Growth | -9.74% | -9.74% | - | - | 343.87% | - |
Gross Margin | 36.23% | 40.57% | 38.67% | 34.62% | 24.68% | 29.26% |
Operating Margin | 31.20% | 35.84% | 33.46% | 28.20% | 21.14% | 23.68% |
Profit Margin | 25.11% | 28.61% | 27.61% | 22.56% | 17.64% | 18.94% |
Free Cash Flow Margin | 36.80% | 39.20% | 11.76% | 39.14% | 14.60% | 18.77% |
EBITDA | 972.01 | 1,032 | 1,581 | 748.85 | 456.32 | 230.43 |
EBITDA Margin | 31.33% | 35.99% | 33.52% | 28.29% | 21.36% | 24.25% |
D&A For EBITDA | 4.14 | 4.2 | 2.92 | 2.25 | 4.61 | 5.44 |
EBIT | 967.87 | 1,028 | 1,578 | 746.6 | 451.72 | 225 |
EBIT Margin | 31.20% | 35.84% | 33.46% | 28.20% | 21.14% | 23.68% |
Effective Tax Rate | 21.45% | 21.32% | 20.05% | 20.06% | 21.12% | 20.24% |
Source: S&P Capital IQ. Standard template. Financial Sources.