Jiu Han System Technology Co., Ltd. (TPEX:6903)
Taiwan
· Delayed Price · Currency is TWD 120.50
+0.50 (0.42%)
May 22, 2025, 9:00 AM CST
Jiu Han System Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 2,497 | 2,886 | 2,868 | 4,717 | 2,647 | 2,136 | Upgrade
|
| Revenue Growth (YoY) | -12.36% | 0.64% | -39.20% | 78.19% | 23.91% | 124.81% | Upgrade
|
| Cost of Revenue | 1,784 | 2,012 | 1,704 | 2,893 | 1,731 | 1,609 | Upgrade
|
| Gross Profit | 712.14 | 874.29 | 1,164 | 1,824 | 916.53 | 527.34 | Upgrade
|
| Selling, General & Admin | 144.14 | 149.24 | 131.9 | 243.68 | 169.93 | 75.62 | Upgrade
|
| Operating Expenses | 143.01 | 146.4 | 135.55 | 245.77 | 169.93 | 75.62 | Upgrade
|
| Operating Income | 569.13 | 727.89 | 1,028 | 1,578 | 746.6 | 451.72 | Upgrade
|
| Interest Expense | -0.02 | -0.03 | -0.09 | -0.19 | -0.35 | -0 | Upgrade
|
| Interest & Investment Income | 28.2 | 23.42 | 12.38 | 3.41 | 0.6 | 1.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.25 | - | 0.72 | 35.42 | -2.12 | -2.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.75 | 9.34 | 3.67 | 4.17 | 2.45 | 0.84 | Upgrade
|
| EBT Excluding Unusual Items | 602.31 | 760.63 | 1,045 | 1,621 | 747.18 | 450.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1.95 | 8.09 | -0.02 | 26.89 | Upgrade
|
| Other Unusual Items | - | - | 0.07 | - | - | - | Upgrade
|
| Pretax Income | 602.31 | 760.63 | 1,043 | 1,629 | 747.16 | 477.88 | Upgrade
|
| Income Tax Expense | 135 | 166.32 | 222.29 | 326.59 | 149.86 | 100.95 | Upgrade
|
| Net Income | 467.31 | 594.31 | 820.48 | 1,303 | 597.3 | 376.93 | Upgrade
|
| Net Income to Common | 467.31 | 594.31 | 820.48 | 1,303 | 597.3 | 376.93 | Upgrade
|
| Net Income Growth | -41.58% | -27.57% | -37.02% | 118.09% | 58.47% | 109.46% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 64 | 61 | 61 | 56 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 64 | 61 | 62 | 59 | 35 | Upgrade
|
| Shares Change (YoY) | 8.20% | 5.51% | -1.28% | 4.86% | 66.69% | 0.70% | Upgrade
|
| EPS (Basic) | 7.13 | 9.28 | 13.54 | 21.50 | 10.65 | 10.91 | Upgrade
|
| EPS (Diluted) | 7.10 | 9.25 | 13.47 | 21.12 | 10.15 | 10.68 | Upgrade
|
| EPS Growth | -45.97% | -31.33% | -36.22% | 108.04% | -4.94% | 107.95% | Upgrade
|
| Free Cash Flow | -409.02 | -546.4 | 1,124 | 554.57 | 1,036 | 312 | Upgrade
|
| Free Cash Flow Per Share | -6.21 | -8.50 | 18.46 | 8.99 | 17.61 | 8.84 | Upgrade
|
| Dividend Per Share | - | 8.000 | 10.200 | 11.301 | 11.464 | 10.673 | Upgrade
|
| Dividend Growth | - | -21.57% | -9.74% | -1.42% | 7.41% | 343.87% | Upgrade
|
| Gross Margin | 28.52% | 30.29% | 40.57% | 38.67% | 34.62% | 24.68% | Upgrade
|
| Operating Margin | 22.80% | 25.22% | 35.84% | 33.46% | 28.20% | 21.14% | Upgrade
|
| Profit Margin | 18.72% | 20.59% | 28.61% | 27.62% | 22.56% | 17.64% | Upgrade
|
| Free Cash Flow Margin | -16.38% | -18.93% | 39.20% | 11.76% | 39.14% | 14.60% | Upgrade
|
| EBITDA | 576.85 | 734.99 | 1,032 | 1,581 | 748.85 | 456.32 | Upgrade
|
| EBITDA Margin | 23.11% | 25.46% | 35.99% | 33.52% | 28.29% | 21.36% | Upgrade
|
| D&A For EBITDA | 7.71 | 7.1 | 4.2 | 2.92 | 2.25 | 4.61 | Upgrade
|
| EBIT | 569.13 | 727.89 | 1,028 | 1,578 | 746.6 | 451.72 | Upgrade
|
| EBIT Margin | 22.80% | 25.22% | 35.84% | 33.46% | 28.20% | 21.14% | Upgrade
|
| Effective Tax Rate | 22.41% | 21.87% | 21.32% | 20.05% | 20.06% | 21.13% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.