Jiu Han System Technology Co., Ltd. (TPEX:6903)
Taiwan · Delayed Price · Currency is TWD 397.00
-2.50 (-0.63%)
May 29, 2026, 1:30 PM CST
Jiu Han System Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,110 | 3,604 | 2,886 | 2,868 | 4,717 | 2,647 | |
Revenue Growth (YoY) | 104.69% | 24.87% | 0.64% | -39.20% | 78.19% | 23.91% |
Cost of Revenue | 3,614 | 2,608 | 2,012 | 1,704 | 2,893 | 1,731 |
Gross Profit | 1,496 | 996.59 | 874.29 | 1,164 | 1,824 | 916.53 |
Selling, General & Admin | 167.4 | 140.04 | 149.24 | 131.9 | 243.68 | 169.93 |
Operating Expenses | 173.33 | 143.97 | 146.4 | 135.55 | 245.77 | 169.93 |
Operating Income | 1,323 | 852.62 | 727.89 | 1,028 | 1,578 | 746.6 |
Interest Expense | -0.4 | -0.41 | -0.03 | -0.09 | -0.19 | -0.35 |
Interest & Investment Income | 25.79 | 28.56 | 23.42 | 12.38 | 3.41 | 0.6 |
Currency Exchange Gain (Loss) | -4.16 | -4.16 | 5.94 | 0.72 | 35.42 | -2.12 |
Other Non Operating Income (Expenses) | 8.91 | 6.11 | 3.41 | 3.67 | 4.17 | 2.45 |
EBT Excluding Unusual Items | 1,353 | 882.73 | 760.63 | 1,045 | 1,621 | 747.18 |
Gain (Loss) on Sale of Assets | - | - | - | -1.95 | 8.09 | -0.02 |
Other Unusual Items | - | - | - | 0.07 | - | - |
Pretax Income | 1,353 | 882.73 | 760.63 | 1,043 | 1,629 | 747.16 |
Income Tax Expense | 271.72 | 177.21 | 166.32 | 222.29 | 326.59 | 149.86 |
Net Income | 1,082 | 705.52 | 594.31 | 820.48 | 1,303 | 597.3 |
Net Income to Common | 1,082 | 705.52 | 594.31 | 820.48 | 1,303 | 597.3 |
Net Income Growth | 131.44% | 18.71% | -27.57% | -37.02% | 118.09% | 58.47% |
Shares Outstanding (Basic) | 68 | 66 | 64 | 61 | 61 | 56 |
Shares Outstanding (Diluted) | 68 | 67 | 64 | 61 | 62 | 59 |
Shares Change (YoY) | 3.95% | 3.57% | 5.56% | -1.28% | 4.86% | 66.69% |
EPS (Basic) | 15.85 | 10.62 | 9.28 | 13.54 | 21.50 | 10.65 |
EPS (Diluted) | 15.82 | 10.60 | 9.25 | 13.47 | 21.12 | 10.15 |
EPS Growth | 122.59% | 14.59% | -31.33% | -36.22% | 108.04% | -4.94% |
Free Cash Flow | 863.87 | 777.24 | -546.4 | 1,139 | 554.57 | 1,036 |
Free Cash Flow Per Share | 12.63 | 11.68 | -8.50 | 18.71 | 8.99 | 17.61 |
Dividend Per Share | 8.500 | 8.500 | 8.000 | 10.200 | 11.301 | 11.464 |
Dividend Growth | 6.25% | 6.25% | -21.57% | -9.74% | -1.42% | 7.41% |
Gross Margin | 29.29% | 27.65% | 30.29% | 40.57% | 38.67% | 34.62% |
Operating Margin | 25.89% | 23.66% | 25.22% | 35.84% | 33.46% | 28.20% |
Profit Margin | 21.16% | 19.57% | 20.59% | 28.61% | 27.62% | 22.56% |
Free Cash Flow Margin | 16.91% | 21.57% | -18.93% | 39.73% | 11.76% | 39.14% |
EBITDA | 1,326 | 855.82 | 731.85 | 1,032 | 1,581 | 748.85 |
EBITDA Margin | 25.95% | 23.75% | 25.36% | 35.99% | 33.52% | 28.29% |
D&A For EBITDA | 2.89 | 3.21 | 3.96 | 4.2 | 2.92 | 2.25 |
EBIT | 1,323 | 852.62 | 727.89 | 1,028 | 1,578 | 746.6 |
EBIT Margin | 25.89% | 23.66% | 25.22% | 35.84% | 33.46% | 28.20% |
Effective Tax Rate | 20.08% | 20.08% | 21.87% | 21.32% | 20.05% | 20.06% |
Advertising Expenses | - | - | - | 10.36 | - | - |