Jiu Han System Technology Co., Ltd. (TPEX:6903)

Jiu Han System Technology Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,274	2,056	1,835	1,676	1,144	767.77
Short-Term Investments	446.4	5.01	15.03	15.03	5	10
Cash & Short-Term Investments	2,721	2,061	1,850	1,691	1,149	777.77
Cash Growth	-19.45%	11.42%	9.38%	47.15%	47.78%	40.01%
Accounts Receivable	1,205	1,366	609.2	1,056	705.63	636.61
Other Receivables	0.57	5.03	7.36	0.08	0.03	0.46
Receivables	1,206	1,371	616.56	1,056	705.65	637.07
Inventory	-	93.4	65.8	269.03	77.93	23.51
Prepaid Expenses	171.84	17.45	7.6	6.27	9.77	2.72
Other Current Assets	275.43	199.52	443.63	108.64	518.86	128.55
Total Current Assets	4,374	3,743	2,984	3,131	2,462	1,570
Property, Plant & Equipment	23.21	22.47	10.57	18.95	13.72	5.38
Long-Term Investments	0.99	-	-	-	-	-
Other Intangible Assets	10	5.74	3.12	3.71	1.98	2.21
Long-Term Deferred Tax Assets	11.75	10.98	10.81	15.22	11.64	8.98
Other Long-Term Assets	9.03	20.74	1.99	0.73	4.56	8.26
Total Assets	4,429	3,803	3,010	3,170	2,494	1,594
Accounts Payable	474.67	294.84	409.21	422.97	519.46	529.29
Accrued Expenses	598.64	90.9	94.35	234.88	146.43	57.62
Current Portion of Leases	0.39	0.77	0.76	2.48	2.49	0.05
Current Income Taxes Payable	48.13	47.08	55.12	251.02	119.47	107
Current Unearned Revenue	381.24	95.57	217	175.04	497.57	76.99
Other Current Liabilities	65.11	63.56	51.39	73.38	55.37	37.67
Total Current Liabilities	1,568	592.72	827.82	1,160	1,341	808.61
Long-Term Leases	-	-	0.77	5.07	8	0.5
Long-Term Deferred Tax Liabilities	0.35	2.43	1.24	3.03	0.12	0.25
Total Liabilities	1,569	595.15	829.84	1,168	1,349	809.36
Common Stock	666.76	666.76	606	380.45	243.88	216.84
Additional Paid-In Capital	1,197	1,197	207.12	164.43	164.43	60.65
Retained Earnings	995.96	1,343	1,367	1,457	736.3	507.6
Shareholders' Equity	2,860	3,207	2,180	2,002	1,145	785.09
Total Liabilities & Equity	4,429	3,803	3,010	3,170	2,494	1,594
Total Debt	0.39	0.77	1.53	7.55	10.49	0.55
Net Cash (Debt)	2,720	2,061	1,849	1,684	1,139	777.22
Net Cash Growth	-19.43%	11.47%	9.78%	47.84%	46.54%	39.91%
Net Cash Per Share	40.63	32.06	30.36	27.30	19.36	22.02
Filing Date Shares Outstanding	66.78	66.68	60.6	60.6	38.85	34.54
Total Common Shares Outstanding	66.78	66.68	60.6	60.6	38.85	34.54
Working Capital	2,805	3,150	2,156	1,971	1,121	761.01
Book Value Per Share	42.83	48.10	35.98	33.04	29.47	22.73
Tangible Book Value	2,850	3,202	2,177	1,998	1,143	782.88
Tangible Book Value Per Share	42.68	48.02	35.93	32.97	29.41	22.67
Land	-	11.37	-	-	-	-
Buildings	-	4.63	-	-	-	-
Machinery	-	22.55	22.09	21.97	18.65	18.03
Leasehold Improvements	-	7.58	7.5	7.65	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.